Rastar Group

72
Buy
  • Market Cap: Mid Cap
  • Industry: Software Products
  • ISIN: CNE100000KN7
CNY
4.20
-0.08 (-1.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
2,086.00
1,355.00
1,728.00
1,602.00
1,402.00
1,737.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,086.00
1,355.00
1,728.00
1,602.00
1,402.00
1,737.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
589.00
709.00
678.00
693.00
735.00
599.00
Operating Expenses
49.00
61.00
72.00
86.00
97.00
108.00
General and Administration Expenses
814.00
514.00
499.00
375.00
515.00
433.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,799.00
1,651.00
1,716.00
1,725.00
1,740.00
1,559.00
Operating Profit (PBDIT) excl Other Income
286.00
-296.00
11.00
-123.00
-338.00
178.00
Other Income
103.00
-48.00
116.00
10.00
7.00
0.00
Operating Profit (PBDIT)
497.00
-105.00
382.00
134.00
-79.00
436.00
Interest
49.00
61.00
72.00
86.00
97.00
108.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
118.00
247.00
263.00
269.00
259.00
263.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
330.00
-501.00
30.00
-317.00
-773.00
68.00
Provision for Tax
33.00
-42.00
-21.00
-16.00
-145.00
-6.00
Profit After Tax
301.00
-457.00
27.00
-310.00
-662.00
26.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.24
-0.37
0.02
-0.25
-0.53
0.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 53.94% vs -21.58% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 196.83% vs -2,575.70% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -19.14% vs -15.21% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 165.89% vs -1,751.93% in Dec 2024

Compare Profit and Loss Results of Rastar Group
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
2,086.00
0
2,086.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,086.00
0
2,086.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
589.00
0
589.00
0%
Operating Expenses
49.00
0
49.00
0%
General and Administration Expenses
814.00
0
814.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,799.00
0
1,799.00
0%
Operating Profit (PBDIT) excl Other Income
286.00
0.00
286.00
0%
Other Income
103.00
0
103.00
0%
Operating Profit (PBDIT)
497.00
0
497.00
0%
Interest
49.00
0
49.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
118.00
0
118.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
330.00
0
330.00
0%
Provision for Tax
33.00
0
33.00
0%
Profit After Tax
301.00
0
301.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2424
0
0.24
0%
Profit And Loss - Net Sales
Net Sales 2,086.71 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 53.94% vs -21.58% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 286.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 196.83% vs -2,575.70% in Dec 2024

Profit And Loss - Interest
Interest 49.94 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -19.14% vs -15.21% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 301.59 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 165.89% vs -1,751.93% in Dec 2024