Raysum Co., Ltd.

34
Sell
  • Market Cap: Large Cap
  • Industry: Real Estate Development
  • ISIN: JP3979100009
JPY
5,890.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
94,265.00
67,906.00
68,402.00
32,219.00
54,938.00
58,547.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
94,265.00
67,906.00
68,402.00
32,219.00
54,938.00
58,547.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
892.00
532.00
585.00
410.00
293.00
207.00
General and Administration Expenses
6,347.00
5,996.00
5,684.00
4,595.00
4,504.00
4,688.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36.00
-98.00
185.00
-30.00
202.00
278.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
71,679.00
53,534.00
57,642.00
30,574.00
42,983.00
47,556.00
Operating Profit (PBDIT) excl Other Income
22,586.00
14,372.00
10,760.00
1,645.00
11,955.00
10,991.00
Other Income
69.00
-87.00
228.00
1.00
224.00
298.00
Operating Profit (PBDIT)
23,146.00
14,853.00
12,635.00
2,384.00
12,856.00
11,555.00
Interest
892.00
532.00
585.00
410.00
293.00
207.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
491.00
568.00
1,647.00
738.00
384.00
266.00
Profit Before Taxation & Exceptional Items
17,298.00
12,594.00
10,403.00
1,235.00
12,000.00
11,083.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17,298.00
12,594.00
10,403.00
1,235.00
12,000.00
11,083.00
Provision for Tax
5,780.00
4,201.00
3,777.00
571.00
4,061.00
3,189.00
Profit After Tax
11,518.00
8,393.00
6,626.00
663.00
7,939.00
7,894.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
406.28
269.71
180.96
18.10
207.88
188.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 38.82% vs -0.73% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 57.15% vs 33.57% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 67.67% vs -9.06% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 37.23% vs 26.67% in Mar 2023

Compare Profit and Loss Results of Raysum Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
94,265.00
82,191.00
12,074.00
14.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
94,265.00
82,191.00
12,074.00
14.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
892.00
1,744.00
-852.00
-48.85%
General and Administration Expenses
6,347.00
14,544.00
-8,197.00
-56.36%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
36.00
-44.00
80.00
181.82%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
71,679.00
63,060.00
8,619.00
13.67%
Operating Profit (PBDIT) excl Other Income
22,586.00
19,131.00
3,455.00
18.06%
Other Income
69.00
66.00
3.00
4.55%
Operating Profit (PBDIT)
23,146.00
20,794.00
2,352.00
11.31%
Interest
892.00
1,744.00
-852.00
-48.85%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
491.00
1,596.00
-1,105.00
-69.24%
Profit Before Taxation & Exceptional Items
17,298.00
17,364.00
-66.00
-0.38%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17,298.00
17,364.00
-66.00
-0.38%
Provision for Tax
5,780.00
5,364.00
416.00
7.76%
Profit After Tax
11,518.00
12,000.00
-482.00
-4.02%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
406.2791
247.2255
159.05
64.34%
Profit And Loss - Net Sales
Net Sales 94,265.00 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 38.82% vs -0.73% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22,586.00 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 57.15% vs 33.57% in Mar 2023

Profit And Loss - Interest
Interest 892.00 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 67.67% vs -9.06% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 11,518.00 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 37.23% vs 26.67% in Mar 2023