Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
13,088.00
11,687.00
9,510.00
8,920.00
6,628.00
7,147.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,088.00
11,687.00
9,510.00
8,920.00
6,628.00
7,147.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
84.00
51.00
38.00
32.00
64.00
42.00
General and Administration Expenses
2,476.00
2,572.00
2,042.00
2,018.00
1,910.00
1,925.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,617.00
11,561.00
9,267.00
8,483.00
6,228.00
7,068.00
Operating Profit (PBDIT) excl Other Income
470.00
126.00
243.00
436.00
399.00
78.00
Other Income
147.00
223.00
265.00
69.00
-77.00
1,198.00
Operating Profit (PBDIT)
843.00
464.00
609.00
615.00
455.00
1,416.00
Interest
84.00
51.00
38.00
32.00
64.00
42.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
275.00
176.00
146.00
157.00
169.00
196.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
414.00
236.00
428.00
428.00
149.00
1,079.00
Provision for Tax
152.00
164.00
125.00
177.00
148.00
572.00
Profit After Tax
196.00
83.00
313.00
336.00
-55.00
578.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.43
1.03
3.88
4.32
-3.88
4.46
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 11.99% vs 22.89% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 273.39% vs -48.19% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 63.69% vs 33.70% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 134.35% vs -73.23% in Sep 2024
Compare Profit and Loss Results of Recomm Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
13,088.00
14,209.00
-1,121.00
-7.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,088.00
14,209.00
-1,121.00
-7.89%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
84.00
13.00
71.00
546.15%
General and Administration Expenses
2,476.00
5,432.00
-2,956.00
-54.42%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,617.00
13,170.00
-553.00
-4.20%
Operating Profit (PBDIT) excl Other Income
470.00
1,039.00
-569.00
-54.76%
Other Income
147.00
8.00
139.00
1,737.50%
Operating Profit (PBDIT)
843.00
1,434.00
-591.00
-41.21%
Interest
84.00
13.00
71.00
546.15%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
275.00
387.00
-112.00
-28.94%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
414.00
995.00
-581.00
-58.39%
Provision for Tax
152.00
440.00
-288.00
-65.45%
Profit After Tax
196.00
574.00
-378.00
-65.85%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.4317
84.4764
-82.04
-97.12%
Profit And Loss - Net Sales
Net Sales 13,088.33 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 11.99% vs 22.89% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 470.51 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 273.39% vs -48.19% in Sep 2024
Profit And Loss - Interest
Interest 84.65 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 63.69% vs 33.70% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 196.72 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 134.35% vs -73.23% in Sep 2024






