Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
2,689.00
2,043.00
1,605.00
1,385.00
1,122.00
766.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,689.00
2,043.00
1,605.00
1,385.00
1,122.00
766.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,294.00
1,008.00
886.00
710.00
498.00
Operating Expenses
1.00
0.00
0.00
0.00
1.00
1.00
General and Administration Expenses
951.00
674.00
489.00
381.00
305.00
272.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,486.00
1,862.00
1,454.00
1,230.00
977.00
749.00
Operating Profit (PBDIT) excl Other Income
203.00
180.00
150.00
154.00
145.00
17.00
Other Income
6.00
2.00
3.00
3.00
6.00
6.00
Operating Profit (PBDIT)
221.00
188.00
161.00
168.00
157.00
25.00
Interest
1.00
0.00
0.00
0.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11.00
5.00
7.00
9.00
4.00
1.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
207.00
201.00
153.00
148.00
148.00
20.00
Provision for Tax
79.00
55.00
43.00
40.00
48.00
-7.00
Profit After Tax
127.00
145.00
110.00
108.00
100.00
27.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
92.65
103.04
76.31
75.61
72.77
19.87
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 31.64% vs 27.30% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 12.37% vs 20.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1,892.71% vs -74.47% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -12.37% vs 32.32% in Dec 2024
Compare Profit and Loss Results of Recovery International Co.,Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,689.00
19,204.00
-16,515.00
-86.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,689.00
19,204.00
-16,515.00
-86.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1.00
110.00
-109.00
-99.09%
General and Administration Expenses
951.00
1,598.00
-647.00
-40.49%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,486.00
18,863.00
-16,377.00
-86.82%
Operating Profit (PBDIT) excl Other Income
203.00
341.00
-138.00
-40.47%
Other Income
6.00
143.00
-137.00
-95.80%
Operating Profit (PBDIT)
221.00
902.00
-681.00
-75.50%
Interest
1.00
110.00
-109.00
-99.09%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
11.00
417.00
-406.00
-97.36%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
207.00
357.00
-150.00
-42.02%
Provision for Tax
79.00
-7.00
86.00
1,228.57%
Profit After Tax
127.00
365.00
-238.00
-65.21%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
92.6533
81.7016
10.95
13.40%
Profit And Loss - Net Sales
Net Sales 2,689.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.64% vs 27.30% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 203.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.37% vs 20.27% in Dec 2024
Profit And Loss - Interest
Interest 1.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,892.71% vs -74.47% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 127.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.37% vs 32.32% in Dec 2024






