Rexel SA

40
Sell
  • Market Cap: N/A
  • Industry: Trading & Distributors
  • ISIN: FR0010451203
EUR
32.75
-0.41 (-1.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
19,414.00
19,285.00
19,153.00
18,701.00
14,690.00
12,592.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,414.00
19,285.00
19,153.00
18,701.00
14,690.00
12,592.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,227.00
2,209.00
2,142.00
2,117.00
1,771.00
1,526.00
Operating Expenses
218.00
215.00
180.00
121.00
101.00
116.00
General and Administration Expenses
3,320.00
3,280.00
3,243.00
3,187.00
2,607.00
2,282.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
18,296.00
18,181.00
17,891.00
17,370.00
13,733.00
12,065.00
Operating Profit (PBDIT) excl Other Income
1,117.00
1,103.00
1,261.00
1,330.00
956.00
526.00
Other Income
34.00
6.00
-4.00
27.00
-26.00
12.00
Operating Profit (PBDIT)
1,587.00
1,521.00
1,628.00
1,708.00
1,240.00
834.00
Interest
218.00
215.00
180.00
121.00
101.00
116.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
434.00
412.00
371.00
349.00
308.00
294.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
847.00
638.00
1,048.00
1,223.00
778.00
-120.00
Provision for Tax
256.00
297.00
274.00
301.00
180.00
140.00
Profit After Tax
588.00
339.00
774.00
922.00
597.00
-261.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.99
1.13
2.57
3.04
1.96
-0.86
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 0.67% vs 0.69% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 1.28% vs -12.53% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 1.25% vs 19.15% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 73.67% vs -56.23% in Dec 2024

Compare Profit and Loss Results of Rexel SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
19,414.00
6,643.00
12,771.00
192.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,414.00
6,643.00
12,771.00
192.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
2,227.00
289.00
1,938.00
670.59%
Operating Expenses
218.00
109.00
109.00
100.00%
General and Administration Expenses
3,320.00
72.00
3,248.00
4,511.11%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
18,296.00
6,004.00
12,292.00
204.73%
Operating Profit (PBDIT) excl Other Income
1,117.00
639.00
478.00
74.80%
Other Income
34.00
43.00
-9.00
-20.93%
Operating Profit (PBDIT)
1,587.00
748.00
839.00
112.17%
Interest
218.00
109.00
109.00
100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
434.00
212.00
222.00
104.72%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
847.00
425.00
422.00
99.29%
Provision for Tax
256.00
81.00
175.00
216.05%
Profit After Tax
588.00
342.00
246.00
71.93%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.9927
3.3027
-1.31
-39.66%
Profit And Loss - Net Sales
Net Sales 19,414.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.67% vs 0.69% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,117.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.28% vs -12.53% in Dec 2024

Profit And Loss - Interest
Interest 218.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.25% vs 19.15% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 588.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 73.67% vs -56.23% in Dec 2024