Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
784.00
694.00
702.00
639.00
704.00
561.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
784.00
694.00
702.00
639.00
704.00
561.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
97.00
94.00
72.00
68.00
62.00
46.00
Operating Expenses
4.00
0.00
0.00
1.00
0.00
3.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
699.00
632.00
613.00
561.00
564.00
459.00
Operating Profit (PBDIT) excl Other Income
84.00
62.00
88.00
78.00
140.00
102.00
Other Income
-3.00
4.00
0.00
-2.00
-2.00
0.00
Operating Profit (PBDIT)
109.00
83.00
101.00
86.00
145.00
109.00
Interest
4.00
0.00
0.00
1.00
0.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
27.00
16.00
12.00
10.00
8.00
7.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
77.00
65.00
88.00
74.00
126.00
98.00
Provision for Tax
14.00
13.00
18.00
15.00
26.00
20.00
Profit After Tax
62.00
51.00
69.00
58.00
99.00
79.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.01
2.49
3.37
2.83
4.80
3.85
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.89% vs -1.05% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 36.22% vs -29.96% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 443.30% vs -12.39% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 20.72% vs -26.00% in Dec 2024
Compare Profit and Loss Results of RugVista Group AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
784.00
444.00
340.00
76.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
784.00
444.00
340.00
76.58%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
97.00
0.00
97.00
0%
Operating Expenses
4.00
0.00
4.00
0%
General and Administration Expenses
0.00
421.00
-421.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
699.00
500.00
199.00
39.80%
Operating Profit (PBDIT) excl Other Income
84.00
-56.00
140.00
250.00%
Other Income
-3.00
2.00
-5.00
-250.00%
Operating Profit (PBDIT)
109.00
-54.00
163.00
301.85%
Interest
4.00
0.00
4.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
27.00
0.00
27.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
77.00
-54.00
131.00
242.59%
Provision for Tax
14.00
2.00
12.00
600.00%
Profit After Tax
62.00
-56.00
118.00
210.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.0066
-5.1972
8.20
157.85%
Profit And Loss - Net Sales
Net Sales 784.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.89% vs -1.05% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.22% vs -29.96% in Dec 2024
Profit And Loss - Interest
Interest 4.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 443.30% vs -12.39% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 62.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.72% vs -26.00% in Dec 2024






