S H Kelkar & Co.

20
Strong Sell
  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE500L01026
  • NSEID: SHK
  • BSEID: 539450
INR
143.00
12.75 (9.79%)
BSENSE

Jul 21, 03:30 PM

BSE+NSE Vol: 50.93 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,123.00
1,840.00
1,686.00
1,564.00
1,321.00
1,114.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,123.00
1,840.00
1,686.00
1,564.00
1,321.00
1,114.00
Expenditure (Ex Depriciation)
Stock Adjustments
-112.00
39.00
9.00
-63.00
0.00
2.00
Raw Materials Consumed
1,307.00
988.00
995.00
989.00
749.00
628.00
Power & Fuel Cost
29.00
24.00
28.00
26.00
22.00
25.00
Employee Cost
289.00
238.00
211.00
198.00
150.00
137.00
Operating Expenses
49.00
37.00
30.00
24.00
21.00
26.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
65.00
58.00
58.00
55.00
47.00
36.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
74.00
69.00
54.00
51.00
30.00
40.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,826.00
1,537.00
1,469.00
1,349.00
1,082.00
955.00
Operating Profit (PBDIT) excl Other Income
297.00
303.00
217.00
214.00
239.00
159.00
Other Income
23.00
5.00
11.00
17.00
23.00
7.00
Operating Profit (PBDIT)
320.00
309.00
229.00
232.00
262.00
167.00
Interest
49.00
39.00
23.00
16.00
20.00
25.00
Profit before Depriciation and Tax
271.00
269.00
205.00
215.00
242.00
141.00
Depreciation
94.00
86.00
80.00
71.00
61.00
51.00
Profit Before Taxation & Exceptional Items
176.00
183.00
124.00
144.00
180.00
89.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
114.00
183.00
104.00
132.00
193.00
54.00
Provision for Tax
40.00
59.00
41.00
-17.00
49.00
18.00
Profit After Tax
75.00
123.00
63.00
149.00
143.00
34.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
841.00
749.00
699.00
572.00
441.00
425.00
Profit Available for appropriations
915.00
872.00
760.00
721.00
586.00
461.00
Appropriations
915.00
872.00
760.00
721.00
586.00
461.00
Equity Dividend (%)
10.00%
7.50%
20.00%
7.50%
17.50%
9.50%
Earnings Per Share
5.31
8.93
4.53
10.81
10.48
2.56
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 12.54% vs 20.92% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -64.79% vs -38.88% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 43.04% vs 174.93% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 346.02% vs -114.38% in Mar 2025

Compare Profit and Loss Results of S H Kelkar & Co.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,123.00
1,666.00
457.00
27.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,123.00
1,666.00
457.00
27.43%
Expenditure (Ex Depriciation)
Stock Adjustments
-112.00
-54.00
-58.00
-107.41%
Raw Materials Consumed
1,307.00
903.00
404.00
44.74%
Power & Fuel Cost
29.00
105.00
-76.00
-72.38%
Employee Cost
289.00
192.00
97.00
50.52%
Operating Expenses
49.00
192.00
-143.00
-74.48%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
65.00
18.00
47.00
261.11%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
74.00
17.00
57.00
335.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,826.00
1,452.00
374.00
25.76%
Operating Profit (PBDIT) excl Other Income
297.00
214.00
83.00
38.79%
Other Income
23.00
14.00
9.00
64.29%
Operating Profit (PBDIT)
320.00
228.00
92.00
40.35%
Interest
49.00
106.00
-57.00
-53.77%
Profit before Depriciation and Tax
271.00
122.00
149.00
122.13%
Depreciation
94.00
63.00
31.00
49.21%
Profit Before Taxation & Exceptional Items
176.00
58.00
118.00
203.45%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
114.00
49.00
65.00
132.65%
Provision for Tax
40.00
0.00
40.00
0%
Profit After Tax
75.00
48.00
27.00
56.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
841.00
228.00
613.00
268.86%
Profit Available for appropriations
915.00
297.00
618.00
208.08%
Appropriations
915.00
297.00
618.00
208.08%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
5.31
-8.03
13.34
166.13%
Profit And Loss - Net Sales
Net Sales 1,280.12 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.54% vs 20.92% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -64.79% vs -38.88% in Mar 2025

Profit And Loss - Interest
Interest 26.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 43.04% vs 174.93% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 33.36 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 346.02% vs -114.38% in Mar 2025