Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
26,029.00
25,554.00
25,784.00
26,650.00
24,862.00
21,009.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
26,029.00
25,554.00
25,784.00
26,650.00
24,862.00
21,009.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
297.00
214.00
127.00
89.00
24.00
22.00
General and Administration Expenses
6,107.00
5,648.00
5,381.00
4,911.00
4,787.00
4,088.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
23,546.00
22,809.00
23,099.00
23,522.00
22,193.00
18,780.00
Operating Profit (PBDIT) excl Other Income
2,483.00
2,745.00
2,685.00
3,128.00
2,669.00
2,229.00
Other Income
116.00
38.00
93.00
8.00
17.00
8.00
Operating Profit (PBDIT)
6,367.00
6,177.00
5,391.00
5,188.00
3,357.00
2,736.00
Interest
297.00
214.00
127.00
89.00
24.00
22.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,768.00
3,394.00
2,613.00
2,052.00
671.00
499.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,123.00
2,569.00
2,649.00
3,047.00
2,640.00
2,204.00
Provision for Tax
678.00
469.00
922.00
1,068.00
741.00
623.00
Profit After Tax
1,444.00
2,099.00
1,729.00
1,955.00
1,881.00
1,581.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
18.44
26.57
21.90
24.73
23.81
20.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 1.86% vs -0.89% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is -9.54% vs 2.23% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 38.79% vs 68.50% in Nov 2024
Profit After Tax
YoY Growth in year ended Nov 2025 is -31.21% vs 21.40% in Nov 2024
Compare Profit and Loss Results of S-Pool, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
26,029.00
41,746.00
-15,717.00
-37.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
26,029.00
41,746.00
-15,717.00
-37.65%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
297.00
255.00
42.00
16.47%
General and Administration Expenses
6,107.00
2,883.00
3,224.00
111.83%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
23,546.00
33,123.00
-9,577.00
-28.91%
Operating Profit (PBDIT) excl Other Income
2,483.00
8,623.00
-6,140.00
-71.20%
Other Income
116.00
923.00
-807.00
-87.43%
Operating Profit (PBDIT)
6,367.00
23,383.00
-17,016.00
-72.77%
Interest
297.00
255.00
42.00
16.47%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,768.00
13,836.00
-10,068.00
-72.77%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,123.00
9,824.00
-7,701.00
-78.39%
Provision for Tax
678.00
2,871.00
-2,193.00
-76.38%
Profit After Tax
1,444.00
3,367.00
-1,923.00
-57.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
18.4376
370.2308
-351.79
-95.02%
Profit And Loss - Net Sales
Net Sales 26,029.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 1.86% vs -0.89% in Nov 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,483.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -9.54% vs 2.23% in Nov 2024
Profit And Loss - Interest
Interest 297.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 38.79% vs 68.50% in Nov 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,444.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -31.21% vs 21.40% in Nov 2024






