Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
446.00
304.00
259.00
263.00
252.00
213.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
446.00
304.00
259.00
263.00
252.00
213.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
120.00
95.00
89.00
87.00
81.00
77.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
61.00
45.00
40.00
47.00
41.00
41.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
369.00
278.00
230.00
240.00
228.00
224.00
Operating Profit (PBDIT) excl Other Income
76.00
25.00
29.00
22.00
23.00
-10.00
Other Income
3.00
3.00
1.00
-1.00
1.00
0.00
Operating Profit (PBDIT)
86.00
35.00
37.00
29.00
34.00
-5.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
7.00
6.00
5.00
7.00
7.00
7.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
77.00
28.00
31.00
22.00
20.00
-14.00
Provision for Tax
25.00
10.00
7.00
6.00
7.00
2.00
Profit After Tax
52.00
17.00
23.00
16.00
12.00
-16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.71
0.25
1.28
0.84
0.65
-0.85
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 46.63% vs 17.04% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 196.19% vs -13.25% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 11.48% vs -20.53% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 200.31% vs -25.50% in Dec 2023
Compare Profit and Loss Results of SÜSS MicroTec SE
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
446.00
102.00
344.00
337.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
446.00
102.00
344.00
337.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
120.00
42.00
78.00
185.71%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
61.00
1.00
60.00
6,000.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
369.00
97.00
272.00
280.41%
Operating Profit (PBDIT) excl Other Income
76.00
5.00
71.00
1,420.00%
Other Income
3.00
2.00
1.00
50.00%
Operating Profit (PBDIT)
86.00
12.00
74.00
616.67%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
7.00
5.00
2.00
40.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
77.00
6.00
71.00
1,183.33%
Provision for Tax
25.00
2.00
23.00
1,150.00%
Profit After Tax
52.00
3.00
49.00
1,633.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.7063
-0.098
2.80
2,861.53%
Profit And Loss - Net Sales
Net Sales 446.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.63% vs 17.04% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 196.19% vs -13.25% in Dec 2023
Profit And Loss - Interest
Interest 0.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.48% vs -20.53% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 52.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 200.31% vs -25.50% in Dec 2023






