Sadbhav Infra.

23
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE764L01010
  • NSEID: SADBHIN
  • BSEID: 539346
INR
3.73
0.06 (1.63%)
BSENSE

Dec 05

BSE+NSE Vol: 88.79 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
703.00
778.00
824.00
962.00
1,280.00
2,270.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
703.00
778.00
824.00
962.00
1,280.00
2,270.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9.00
9.00
10.00
9.00
10.00
18.00
Employee Cost
29.00
30.00
28.00
31.00
30.00
49.00
Operating Expenses
161.00
343.00
372.00
600.00
817.00
1,259.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
19.00
31.00
11.00
95.00
4.00
23.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
270.00
446.00
446.00
775.00
898.00
1,414.00
Operating Profit (PBDIT) excl Other Income
433.00
332.00
378.00
187.00
381.00
856.00
Other Income
55.00
98.00
268.00
874.00
328.00
312.00
Operating Profit (PBDIT)
489.00
431.00
646.00
1,062.00
710.00
1,168.00
Interest
335.00
428.00
546.00
850.00
877.00
1,275.00
Profit before Depriciation and Tax
153.00
2.00
100.00
211.00
-166.00
-107.00
Depreciation
117.00
101.00
86.00
97.00
116.00
292.00
Profit Before Taxation & Exceptional Items
36.00
-99.00
13.00
113.00
-283.00
-399.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-10.00
-558.00
-385.00
-37.00
-240.00
1,102.00
Provision for Tax
24.00
-24.00
-20.00
-16.00
38.00
73.00
Profit After Tax
-34.00
-533.00
-364.00
-21.00
-278.00
1,029.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,999.00
-1,597.00
-1,203.00
-1,265.00
-986.00
-2,000.00
Profit Available for appropriations
-2,074.00
-2,140.00
-1,578.00
-1,286.00
-1,264.00
-967.00
Appropriations
-2,074.00
-2,140.00
-1,578.00
-1,286.00
-1,264.00
-967.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-2.13
-15.42
-10.65
-0.60
-7.90
29.35
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -9.62% vs -5.56% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 30.35% vs -12.16% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -21.78% vs -21.55% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 93.58% vs -46.13% in Mar 2024

Compare Profit and Loss Results of Sadbhav Infra.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
703.00
101.00
602.00
596.04%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
703.00
101.00
602.00
596.04%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
39.00
-39.00
-100.00%
Power & Fuel Cost
9.00
0.00
9.00
0%
Employee Cost
29.00
9.00
20.00
222.22%
Operating Expenses
161.00
44.00
117.00
265.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
19.00
0.00
19.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
270.00
98.00
172.00
175.51%
Operating Profit (PBDIT) excl Other Income
433.00
2.00
431.00
21,550.00%
Other Income
55.00
1.00
54.00
5,400.00%
Operating Profit (PBDIT)
489.00
3.00
486.00
16,200.00%
Interest
335.00
0.00
335.00
0%
Profit before Depriciation and Tax
153.00
3.00
150.00
5,000.00%
Depreciation
117.00
1.00
116.00
11,600.00%
Profit Before Taxation & Exceptional Items
36.00
1.00
35.00
3,500.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-10.00
1.00
-11.00
-1,100.00%
Provision for Tax
24.00
0.00
24.00
0%
Profit After Tax
-34.00
1.00
-35.00
-3,500.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-1,999.00
-15.00
-1,984.00
-13,226.67%
Profit Available for appropriations
-2,074.00
-13.00
-2,061.00
-15,853.85%
Appropriations
-2,074.00
-13.00
-2,061.00
-15,853.85%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-2.13
0.63
-2.76
-438.10%
Profit And Loss - Net Sales
Net Sales 703.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.62% vs -5.56% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 433.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.35% vs -12.16% in Mar 2024

Profit And Loss - Interest
Interest 335.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.78% vs -21.55% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -34.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 93.58% vs -46.13% in Mar 2024