Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
165.00
190.00
143.00
131.00
103.00
106.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
165.00
190.00
143.00
131.00
103.00
106.00
Expenditure (Ex Depriciation)
Stock Adjustments
-22.00
5.00
-10.00
-18.00
-13.00
-7.00
Raw Materials Consumed
85.00
79.00
80.00
92.00
53.00
39.00
Power & Fuel Cost
13.00
16.00
10.00
12.00
6.00
6.00
Employee Cost
23.00
22.00
17.00
16.00
15.00
15.00
Operating Expenses
3.00
6.00
3.00
1.00
3.00
9.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
3.00
6.00
5.00
5.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
3.00
5.00
1.00
4.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
123.00
148.00
122.00
117.00
79.00
77.00
Operating Profit (PBDIT) excl Other Income
42.00
41.00
21.00
14.00
23.00
29.00
Other Income
1.00
3.00
1.00
4.00
4.00
1.00
Operating Profit (PBDIT)
44.00
45.00
23.00
19.00
28.00
30.00
Interest
17.00
17.00
9.00
4.00
3.00
2.00
Profit before Depriciation and Tax
26.00
27.00
13.00
15.00
24.00
28.00
Depreciation
15.00
14.00
7.00
6.00
6.00
5.00
Profit Before Taxation & Exceptional Items
11.00
12.00
5.00
8.00
18.00
22.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
11.00
12.00
5.00
8.00
18.00
22.00
Provision for Tax
3.00
8.00
2.00
2.00
2.00
7.00
Profit After Tax
7.00
4.00
3.00
6.00
15.00
14.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
83.00
83.00
92.00
87.00
76.00
62.00
Profit Available for appropriations
91.00
87.00
96.00
93.00
92.00
76.00
Appropriations
91.00
87.00
96.00
93.00
92.00
76.00
Equity Dividend (%)
10.00%
15.00%
15.00%
15.00%
0.00%
0.00%
Earnings Per Share
0.23
0.17
0.13
0.32
0.81
1.57
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -12.89% vs 32.59% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.08% vs 93.49% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1.25% vs 77.11% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 85.16% vs 28.43% in Mar 2024
Compare Profit and Loss Results of Sadhana Nitro
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
165.00
0
165.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
165.00
0
165.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-22.00
0
-22.00
0%
Raw Materials Consumed
85.00
0
85.00
0%
Power & Fuel Cost
13.00
0
13.00
0%
Employee Cost
23.00
0
23.00
0%
Operating Expenses
3.00
0
3.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
3.00
0
3.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
6.00
0
6.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
123.00
0
123.00
0%
Operating Profit (PBDIT) excl Other Income
42.00
0.00
42.00
0%
Other Income
1.00
0
1.00
0%
Operating Profit (PBDIT)
44.00
0
44.00
0%
Interest
17.00
0
17.00
0%
Profit before Depriciation and Tax
26.00
0
26.00
0%
Depreciation
15.00
0
15.00
0%
Profit Before Taxation & Exceptional Items
11.00
0
11.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
11.00
0
11.00
0%
Provision for Tax
3.00
0
3.00
0%
Profit After Tax
7.00
0
7.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
83.00
0
83.00
0%
Profit Available for appropriations
91.00
0
91.00
0%
Appropriations
91.00
0
91.00
0%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
0.23
0
0.23
0%
Profit And Loss - Net Sales
Net Sales 165.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.89% vs 32.59% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.08% vs 93.49% in Mar 2024
Profit And Loss - Interest
Interest 17.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.25% vs 77.11% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 7.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 85.16% vs 28.43% in Mar 2024






