Sagility

81
Strong Buy
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE0W2G01015
  • NSEID: SAGILITY
  • BSEID: 544282
INR
50.58
0.18 (0.36%)
BSENSE

Dec 17

BSE+NSE Vol: 38.97 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
No of Months
12
12
12
Operating Income
5,569.00
4,753.00
4,218.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
5,569.00
4,753.00
4,218.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
Power & Fuel Cost
41.00
44.00
33.00
Employee Cost
3,498.00
2,937.00
2,494.00
Operating Expenses
140.00
144.00
151.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
13.00
20.00
16.00
Cost of Software developments
175.00
131.00
127.00
Miscellaneous Expenses
31.00
21.00
44.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
4,272.00
3,665.00
3,191.00
Operating Profit (PBDIT) excl Other Income
1,297.00
1,088.00
1,027.00
Other Income
56.00
27.00
17.00
Operating Profit (PBDIT)
1,354.00
1,116.00
1,044.00
Interest
127.00
185.00
214.00
Profit before Depriciation and Tax
1,227.00
930.00
830.00
Depreciation
466.00
689.00
644.00
Profit Before Taxation & Exceptional Items
760.00
241.00
185.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
760.00
241.00
185.00
Provision for Tax
221.00
13.00
42.00
Profit After Tax
539.00
228.00
143.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
350.00
137.00
1.00
Profit Available for appropriations
889.00
365.00
144.00
Appropriations
889.00
365.00
144.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
1.17
0.53
0.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.17% vs 12.69% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 19.28% vs 5.93% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -31.35% vs -13.83% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 136.18% vs 58.99% in Mar 2024

Compare Profit and Loss Results of Sagility
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,569.00
2,266.00
3,303.00
145.76%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,569.00
2,266.00
3,303.00
145.76%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
41.00
0.00
41.00
0%
Employee Cost
3,498.00
231.00
3,267.00
1,414.29%
Operating Expenses
140.00
1,384.00
-1,244.00
-89.88%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
13.00
79.00
-66.00
-83.54%
Cost of Software developments
175.00
0.00
175.00
0%
Miscellaneous Expenses
31.00
23.00
8.00
34.78%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,272.00
1,783.00
2,489.00
139.60%
Operating Profit (PBDIT) excl Other Income
1,297.00
483.00
814.00
168.53%
Other Income
56.00
93.00
-37.00
-39.78%
Operating Profit (PBDIT)
1,354.00
576.00
778.00
135.07%
Interest
127.00
12.00
115.00
958.33%
Profit before Depriciation and Tax
1,227.00
564.00
663.00
117.55%
Depreciation
466.00
96.00
370.00
385.42%
Profit Before Taxation & Exceptional Items
760.00
467.00
293.00
62.74%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
760.00
467.00
293.00
62.74%
Provision for Tax
221.00
85.00
136.00
160.00%
Profit After Tax
539.00
381.00
158.00
41.47%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
350.00
973.00
-623.00
-64.03%
Profit Available for appropriations
889.00
1,355.00
-466.00
-34.39%
Appropriations
889.00
1,355.00
-466.00
-34.39%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.17
27.23
-26.06
-95.70%
Profit And Loss - Net Sales
Net Sales 5,569.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.17% vs 12.69% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,297.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.28% vs 5.93% in Mar 2024

Profit And Loss - Interest
Interest 127.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -31.35% vs -13.83% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 539.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 136.18% vs 58.99% in Mar 2024