Sai Gon Thuong Tin Real Estate JSC

83
Strong Buy
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: VN000000SCR6
VND
6,840.00
-50 (-0.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
12,92,784.00
4,51,119.00
8,52,087.00
18,58,209.00
9,18,155.00
10,30,491.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,92,784.00
4,51,119.00
8,52,087.00
18,58,209.00
9,18,155.00
10,30,491.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29,174.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
3,03,551.00
3,23,558.00
3,13,874.00
3,51,992.00
2,53,988.00
1,54,550.00
General and Administration Expenses
27,170.00
1,10,169.00
1,63,891.00
1,84,088.00
1,59,231.00
1,77,928.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
261.00
38,841.00
-16,881.00
-62,158.00
7,37,365.00
73,484.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,29,242.00
3,94,907.00
8,34,847.00
15,74,407.00
14,04,158.00
9,76,300.00
Operating Profit (PBDIT) excl Other Income
3,63,542.00
56,211.00
17,239.00
2,83,801.00
-4,86,002.00
54,190.00
Other Income
-15,202.00
2,98,595.00
3,77,473.00
3,21,585.00
9,45,543.00
2,99,242.00
Operating Profit (PBDIT)
4,03,649.00
4,11,074.00
4,44,691.00
6,52,713.00
5,04,129.00
5,43,509.00
Interest
3,03,551.00
3,23,558.00
3,13,874.00
3,51,992.00
2,53,988.00
1,54,550.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
55,309.00
56,266.00
49,977.00
47,326.00
44,588.00
35,525.00
Profit Before Taxation & Exceptional Items
33,657.00
16,361.00
78,920.00
2,42,036.00
2,04,547.00
3,46,531.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33,657.00
16,361.00
78,920.00
2,42,036.00
2,04,547.00
3,46,531.00
Provision for Tax
29,409.00
939.00
22,837.00
47,831.00
10,249.00
68,552.00
Profit After Tax
4,247.00
15,422.00
56,082.00
1,94,205.00
1,94,298.00
2,77,978.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
7.39
22.04
126.79
472.98
476.90
693.14
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 186.57% vs -47.06% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 546.73% vs 226.06% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -6.18% vs 3.09% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -72.46% vs -72.50% in Dec 2023

Compare Profit and Loss Results of Sai Gon Thuong Tin Real Estate JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
12,92,784.00
7,29,152.00
5,63,632.00
77.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,92,784.00
7,29,152.00
5,63,632.00
77.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
29,174.00
0.00
29,174.00
0%
Operating Expenses
3,03,551.00
36,618.00
2,66,933.00
728.97%
General and Administration Expenses
27,170.00
0.00
27,170.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
261.00
0.00
261.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,29,242.00
5,98,820.00
3,30,422.00
55.18%
Operating Profit (PBDIT) excl Other Income
3,63,542.00
1,30,332.00
2,33,210.00
178.94%
Other Income
-15,202.00
4,427.00
-19,629.00
-443.39%
Operating Profit (PBDIT)
4,03,649.00
2,05,045.00
1,98,604.00
96.86%
Interest
3,03,551.00
36,618.00
2,66,933.00
728.97%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
55,309.00
70,286.00
-14,977.00
-21.31%
Profit Before Taxation & Exceptional Items
33,657.00
0.00
33,657.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33,657.00
98,141.00
-64,484.00
-65.71%
Provision for Tax
29,409.00
16,180.00
13,229.00
81.76%
Profit After Tax
4,247.00
83,182.00
-78,935.00
-94.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
7.392
302.3381
-294.95
-97.56%
Profit And Loss - Net Sales
Net Sales 12,92,784.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 186.57% vs -47.06% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,63,542.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 546.73% vs 226.06% in Dec 2023

Profit And Loss - Interest
Interest 3,03,551.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.18% vs 3.09% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 4,247.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -72.46% vs -72.50% in Dec 2023