Saigon Hanoi Securities JSC

54
Hold
  • Market Cap: Mid Cap
  • Industry: Capital Markets
  • ISIN: VN000000SHS3
VND
19,100.00
600 (3.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Mar'25
Dec'24
Dec'23
Dec'22
Dec'21
No of Months
12
12
12
12
12
12
Operating Income
20,20,381.00
3,13,225.00
16,60,272.00
12,16,015.00
10,77,872.00
26,04,202.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
20,20,381.00
3,13,225.00
16,60,272.00
12,16,015.00
10,77,872.00
26,04,202.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
14,906.00
80,874.00
75,309.00
58,621.00
75,371.00
Operating Expenses
2,80,317.00
26,571.00
63,188.00
58,742.00
1,63,308.00
1,49,084.00
General and Administration Expenses
1,63,318.00
12,388.00
79,169.00
52,982.00
78,265.00
40,219.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-1,564.00
-2,777.00
2,742.00
98.00
213.00
632.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
93,015.00
-41,261.00
3,64,136.00
4,77,913.00
7,22,464.00
7,06,714.00
Operating Profit (PBDIT) excl Other Income
19,27,366.00
3,54,487.00
12,96,135.00
7,38,101.00
3,55,407.00
18,97,487.00
Other Income
3,539.00
-2,229.00
6,343.00
4,814.00
5,188.00
4,515.00
Operating Profit (PBDIT)
19,42,861.00
3,55,076.00
13,10,761.00
7,50,845.00
3,66,545.00
19,04,556.00
Interest
2,80,317.00
26,571.00
63,188.00
58,742.00
1,63,308.00
1,49,084.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11,955.00
2,818.00
8,282.00
7,929.00
5,948.00
2,554.00
Profit Before Taxation & Exceptional Items
16,50,588.00
3,25,686.00
12,39,290.00
6,84,173.00
1,97,287.00
17,52,917.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
16,50,588.00
3,25,686.00
12,39,290.00
6,84,173.00
1,97,287.00
17,52,917.00
Provision for Tax
3,05,808.00
62,933.00
2,23,676.00
1,24,880.00
35,071.00
3,56,632.00
Profit After Tax
13,44,779.00
2,62,752.00
10,15,614.00
5,59,293.00
1,62,216.00
13,96,285.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
323.13
1,135.43
625.28
216.72
2,772.95
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 21.69% vs NA in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 48.70% vs NA in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 343.62% vs NA in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 32.41% vs NA in Dec 2024

Compare Profit and Loss Results of Saigon Hanoi Securities JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
20,20,381.00
42,66,124.00
-22,45,743.00
-52.64%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
20,20,381.00
42,66,124.00
-22,45,743.00
-52.64%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
6,43,033.00
-6,43,033.00
-100.00%
Operating Expenses
2,80,317.00
0.00
2,80,317.00
0%
General and Administration Expenses
1,63,318.00
1,30,590.00
32,728.00
25.06%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-1,564.00
90.00
-1,654.00
-1,837.78%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
93,015.00
27,94,291.00
-27,01,276.00
-96.67%
Operating Profit (PBDIT) excl Other Income
19,27,366.00
14,71,832.00
4,55,534.00
30.95%
Other Income
3,539.00
2,471.00
1,068.00
43.22%
Operating Profit (PBDIT)
19,42,861.00
14,98,146.00
4,44,715.00
29.68%
Interest
2,80,317.00
0.00
2,80,317.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
11,955.00
23,843.00
-11,888.00
-49.86%
Profit Before Taxation & Exceptional Items
16,50,588.00
14,74,303.00
1,76,285.00
11.96%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
16,50,588.00
14,74,303.00
1,76,285.00
11.96%
Provision for Tax
3,05,808.00
2,95,685.00
10,123.00
3.42%
Profit After Tax
13,44,779.00
11,78,617.00
1,66,162.00
14.10%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0
0
0.00
0%
Profit And Loss - Net Sales
Net Sales 20,20,381.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 21.69% vs NA in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19,27,366.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 48.70% vs NA in Dec 2024

Profit And Loss - Interest
Interest 2,80,317.41 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 343.62% vs NA in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 13,44,779.75 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 32.41% vs NA in Dec 2024