Salora Intl.

3
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: INE924A01013
  • NSEID: SALORAINTL
  • BSEID: 500370
INR
37.70
0.82 (2.22%)
BSENSE

Dec 05

BSE+NSE Vol: 618

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
No of Months
12
12
12
12
12
12
Operating Income
175.00
128.00
323.00
312.00
296.00
397.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
2.00
3.00
3.00
4.00
Net Sales
175.00
127.00
320.00
308.00
292.00
393.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-4.00
-3.00
-5.00
-1.00
0.00
Raw Materials Consumed
162.00
116.00
294.00
279.00
259.00
361.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.00
8.00
9.00
9.00
9.00
9.00
Operating Expenses
1.00
2.00
6.00
1.00
1.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
4.00
3.00
3.00
Selling and Distribution Expenses
2.00
1.00
2.00
6.00
9.00
5.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-3.00
5.00
2.00
4.00
2.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
169.00
133.00
317.00
301.00
285.00
387.00
Operating Profit (PBDIT) excl Other Income
6.00
-5.00
3.00
7.00
7.00
5.00
Other Income
0.00
0.00
3.00
0.00
1.00
6.00
Operating Profit (PBDIT)
6.00
-5.00
6.00
8.00
8.00
12.00
Interest
7.00
6.00
7.00
6.00
5.00
7.00
Profit before Depriciation and Tax
-1.00
-12.00
0.00
1.00
2.00
4.00
Depreciation
2.00
2.00
2.00
2.00
3.00
3.00
Profit Before Taxation & Exceptional Items
-3.00
-14.00
-2.00
-1.00
0.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-3.00
-14.00
-2.00
-1.00
0.00
1.00
Provision for Tax
1.00
-4.00
0.00
0.00
0.00
0.00
Profit After Tax
-5.00
-10.00
-2.00
0.00
0.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-10.00
0.00
2.00
2.00
2.00
4.00
Profit Available for appropriations
-15.00
-10.00
0.00
2.00
2.00
5.00
Appropriations
-15.00
-10.00
0.00
2.00
2.00
5.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-5.84
-11.84
-2.59
-0.84
-0.33
1.76
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -4.70% vs 37.11% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 23.11% vs 46.86% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -12.81% vs 40.48% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 36.47% vs 76.73% in Mar 2024

Compare Profit and Loss Results of Salora Intl.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
175.00
0
175.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
175.00
0
175.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
162.00
0
162.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
5.00
0
5.00
0%
Operating Expenses
1.00
0
1.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
2.00
0
2.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
-3.00
0
-3.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
169.00
0
169.00
0%
Operating Profit (PBDIT) excl Other Income
6.00
0.00
6.00
0%
Other Income
0.00
0
0.00
0%
Operating Profit (PBDIT)
6.00
0
6.00
0%
Interest
7.00
0
7.00
0%
Profit before Depriciation and Tax
-1.00
0
-1.00
0%
Depreciation
2.00
0
2.00
0%
Profit Before Taxation & Exceptional Items
-3.00
0
-3.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-3.00
0
-3.00
0%
Provision for Tax
1.00
0
1.00
0%
Profit After Tax
-5.00
0
-5.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-10.00
0
-10.00
0%
Profit Available for appropriations
-15.00
0
-15.00
0%
Appropriations
-15.00
0
-15.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-5.84
0
-5.84
0%
Profit And Loss - Net Sales
Net Sales 151.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.70% vs 37.11% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.11% vs 46.86% in Mar 2024

Profit And Loss - Interest
Interest 1.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.81% vs 40.48% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -1.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.47% vs 76.73% in Mar 2024