Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
40,38,231.00
22,00,115.00
21,09,064.00
18,88,696.00
19,19,268.00
28,53,750.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
40,38,231.00
22,00,115.00
21,09,064.00
18,88,696.00
19,19,268.00
28,53,750.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,32,950.00
1,36,030.00
1,36,256.00
1,07,854.00
1,13,730.00
0.00
Operating Expenses
64,623.00
84,239.00
1,01,787.00
61,034.00
90,687.00
1,29,035.00
General and Administration Expenses
1,38,746.00
1,37,557.00
1,57,923.00
1,18,222.00
1,20,440.00
1,60,533.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
39,76,908.00
21,84,363.00
21,11,811.00
19,34,669.00
19,04,252.00
27,14,326.00
Operating Profit (PBDIT) excl Other Income
61,322.00
15,751.00
-2,746.00
-45,972.00
15,016.00
1,39,424.00
Other Income
1,14,300.00
1,31,784.00
1,45,414.00
3,14,381.00
2,01,309.00
1,27,664.00
Operating Profit (PBDIT)
2,16,556.00
1,89,639.00
1,96,919.00
3,24,761.00
2,73,770.00
3,27,794.00
Interest
64,623.00
84,239.00
1,01,787.00
61,034.00
90,687.00
1,29,035.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
41,328.00
42,515.00
54,504.00
56,352.00
57,663.00
60,705.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,10,603.00
62,884.00
40,627.00
2,07,374.00
1,25,419.00
1,35,545.00
Provision for Tax
15,307.00
29,644.00
33,480.00
47,452.00
24,410.00
34,155.00
Profit After Tax
83,496.00
18,149.00
2,735.00
1,52,796.00
91,697.00
79,230.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
219.75
47.77
7.20
406.06
318.82
275.48
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 83.55% vs 4.32% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 289.30% vs 673.46% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -23.29% vs -17.24% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 360.06% vs 563.46% in Dec 2023
Compare Profit and Loss Results of SAM Holdings Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
40,38,231.00
1,00,83,885.00
-60,45,654.00
-59.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
40,38,231.00
1,00,83,885.00
-60,45,654.00
-59.95%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,32,950.00
2,53,835.00
-1,20,885.00
-47.62%
Operating Expenses
64,623.00
1,18,447.00
-53,824.00
-45.44%
General and Administration Expenses
1,38,746.00
3,38,418.00
-1,99,672.00
-59.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
39,76,908.00
93,30,203.00
-53,53,295.00
-57.38%
Operating Profit (PBDIT) excl Other Income
61,322.00
7,53,681.00
-6,92,359.00
-91.86%
Other Income
1,14,300.00
-1,18,377.00
2,32,677.00
196.56%
Operating Profit (PBDIT)
2,16,556.00
7,89,103.00
-5,72,547.00
-72.56%
Interest
64,623.00
1,18,447.00
-53,824.00
-45.44%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
41,328.00
1,53,799.00
-1,12,471.00
-73.13%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,10,603.00
5,28,897.00
-4,18,294.00
-79.09%
Provision for Tax
15,307.00
1,08,451.00
-93,144.00
-85.89%
Profit After Tax
83,496.00
4,16,242.00
-3,32,746.00
-79.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
219.7512
7240.3234
-7,020.57
-96.96%
Profit And Loss - Net Sales
Net Sales 40,38,231.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 83.55% vs 4.32% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61,322.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 289.30% vs 673.46% in Dec 2023
Profit And Loss - Interest
Interest 64,623.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.29% vs -17.24% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 83,496.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 360.06% vs 563.46% in Dec 2023






