Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
457.00
416.00
362.00
356.00
916.00
452.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
457.00
416.00
362.00
356.00
916.00
452.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
163.00
124.00
133.00
150.00
143.00
13.00
Operating Expenses
15.00
10.00
2.00
1.00
2.00
2.00
General and Administration Expenses
44.00
29.00
33.00
39.00
35.00
64.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
475.00
456.00
463.00
407.00
833.00
512.00
Operating Profit (PBDIT) excl Other Income
-17.00
-39.00
-101.00
-51.00
83.00
-60.00
Other Income
4.00
2.00
0.00
16.00
3.00
6.00
Operating Profit (PBDIT)
19.00
-1.00
-65.00
0.00
118.00
-29.00
Interest
15.00
10.00
2.00
1.00
2.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32.00
34.00
35.00
34.00
31.00
24.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-29.00
-31.00
-104.00
-36.00
83.00
-57.00
Provision for Tax
-1.00
0.00
-3.00
-3.00
10.00
-7.00
Profit After Tax
-28.00
-31.00
-100.00
-33.00
73.00
-50.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.34
-0.37
-1.20
-0.40
0.87
-0.60
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 9.84% vs 14.99% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 55.44% vs 61.12% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 56.11% vs 336.18% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 10.09% vs 68.76% in Mar 2023
Compare Profit and Loss Results of Sam Woo Construction Group Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
457.00
92.00
365.00
396.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
457.00
92.00
365.00
396.74%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
163.00
9.00
154.00
1,711.11%
Operating Expenses
15.00
1.00
14.00
1,400.00%
General and Administration Expenses
44.00
68.00
-24.00
-35.29%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
475.00
146.00
329.00
225.34%
Operating Profit (PBDIT) excl Other Income
-17.00
-53.00
36.00
67.92%
Other Income
4.00
1.00
3.00
300.00%
Operating Profit (PBDIT)
19.00
-44.00
63.00
143.18%
Interest
15.00
1.00
14.00
1,400.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
32.00
8.00
24.00
300.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-29.00
-57.00
28.00
49.12%
Provision for Tax
-1.00
0.00
-1.00
0%
Profit After Tax
-28.00
-64.00
36.00
56.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.3366
-0.1094
-0.23
-207.68%
Profit And Loss - Net Sales
Net Sales 457.88 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 9.84% vs 14.99% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -17.55 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 55.44% vs 61.12% in Mar 2023
Profit And Loss - Interest
Interest 15.94 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 56.11% vs 336.18% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -28.28 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 10.09% vs 68.76% in Mar 2023






