Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -8.85% vs 100.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -12.90% vs 83.18% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.02% vs -8.51% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -9.15% vs 34.26% in Mar 2024
Compare Profit and Loss Results of Samay Project
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
37.00
152.00
-115.00
-75.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
37.00
152.00
-115.00
-75.66%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-11.00
11.00
100.00%
Raw Materials Consumed
20.00
51.00
-31.00
-60.78%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
8.00
25.00
-17.00
-68.00%
Operating Expenses
1.00
46.00
-45.00
-97.83%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
31.00
116.00
-85.00
-73.28%
Operating Profit (PBDIT) excl Other Income
5.00
36.00
-31.00
-86.11%
Other Income
0.00
1.00
-1.00
-100.00%
Operating Profit (PBDIT)
6.00
38.00
-32.00
-84.21%
Interest
0.00
6.00
-6.00
-100.00%
Profit before Depriciation and Tax
5.00
31.00
-26.00
-83.87%
Depreciation
0.00
13.00
-13.00
-100.00%
Profit Before Taxation & Exceptional Items
5.00
18.00
-13.00
-72.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5.00
18.00
-13.00
-72.22%
Provision for Tax
1.00
6.00
-5.00
-83.33%
Profit After Tax
4.00
12.00
-8.00
-66.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
5.00
28.00
-23.00
-82.14%
Profit Available for appropriations
9.00
41.00
-32.00
-78.05%
Appropriations
9.00
41.00
-32.00
-78.05%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.8
7.98
-4.18
-52.38%
Profit And Loss - Net Sales
Net Sales 37.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.85% vs 100.13% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.90% vs 83.18% in Mar 2024
Profit And Loss - Interest
Interest 0.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.02% vs -8.51% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 4.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.15% vs 34.26% in Mar 2024






