Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 35.05% vs -8.85% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 32.61% vs -13.12% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 10.06% vs 14.02% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 62.42% vs -8.30% in Mar 2025
Compare Profit and Loss Results of Samay Project
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
50.00
176.00
-126.00
-71.59%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
50.00
176.00
-126.00
-71.59%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
9.00
-10.00
-111.11%
Raw Materials Consumed
33.00
60.00
-27.00
-45.00%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
5.00
26.00
-21.00
-80.77%
Operating Expenses
2.00
38.00
-36.00
-94.74%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
42.00
140.00
-98.00
-70.00%
Operating Profit (PBDIT) excl Other Income
7.00
35.00
-28.00
-80.00%
Other Income
1.00
2.00
-1.00
-50.00%
Operating Profit (PBDIT)
9.00
38.00
-29.00
-76.32%
Interest
0.00
5.00
-5.00
-100.00%
Profit before Depriciation and Tax
8.00
32.00
-24.00
-75.00%
Depreciation
0.00
14.00
-14.00
-100.00%
Profit Before Taxation & Exceptional Items
8.00
18.00
-10.00
-55.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
9.00
18.00
-9.00
-50.00%
Provision for Tax
2.00
4.00
-2.00
-50.00%
Profit After Tax
6.00
13.00
-7.00
-53.85%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
9.00
34.00
-25.00
-73.53%
Profit Available for appropriations
16.00
48.00
-32.00
-66.67%
Appropriations
16.00
48.00
-32.00
-66.67%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.77
7.48
-2.71
-36.23%
Profit And Loss - Net Sales
Net Sales 50.16 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 35.05% vs -8.85% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.61 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 32.61% vs -13.12% in Mar 2025
Profit And Loss - Interest
Interest 0.46 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 10.06% vs 14.02% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 6.87 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 62.42% vs -8.30% in Mar 2025






