Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -8.85% vs 100.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -12.90% vs 83.18% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.02% vs -8.51% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -9.15% vs 34.26% in Mar 2024
Compare Profit and Loss Results of Samay Project
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
37.00
94.00
-57.00
-60.64%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
37.00
94.00
-57.00
-60.64%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
1.00
-1.00
-100.00%
Raw Materials Consumed
20.00
29.00
-9.00
-31.03%
Power & Fuel Cost
0.00
7.00
-7.00
-100.00%
Employee Cost
8.00
2.00
6.00
300.00%
Operating Expenses
1.00
35.00
-34.00
-97.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
7.00
-7.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
31.00
86.00
-55.00
-63.95%
Operating Profit (PBDIT) excl Other Income
5.00
7.00
-2.00
-28.57%
Other Income
0.00
2.00
-2.00
-100.00%
Operating Profit (PBDIT)
6.00
9.00
-3.00
-33.33%
Interest
0.00
2.00
-2.00
-100.00%
Profit before Depriciation and Tax
5.00
7.00
-2.00
-28.57%
Depreciation
0.00
2.00
-2.00
-100.00%
Profit Before Taxation & Exceptional Items
5.00
5.00
0.00
0.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5.00
5.00
0.00
0.00%
Provision for Tax
1.00
1.00
0.00
0.00%
Profit After Tax
4.00
4.00
0.00
0.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
5.00
29.00
-24.00
-82.76%
Profit Available for appropriations
9.00
33.00
-24.00
-72.73%
Appropriations
9.00
33.00
-24.00
-72.73%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.8
2.21
1.59
71.95%
Profit And Loss - Net Sales
Net Sales 37.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.85% vs 100.13% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.90% vs 83.18% in Mar 2024
Profit And Loss - Interest
Interest 0.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.02% vs -8.51% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 4.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.15% vs 34.26% in Mar 2024






