Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,884.00
3,521.00
2,908.00
2,323.00
1,863.00
1,943.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,884.00
3,521.00
2,908.00
2,323.00
1,863.00
1,943.00
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
-4.00
-6.00
-23.00
0.00
14.00
Raw Materials Consumed
2,407.00
2,152.00
1,833.00
1,438.00
1,091.00
1,098.00
Power & Fuel Cost
159.00
139.00
113.00
93.00
65.00
70.00
Employee Cost
529.00
481.00
384.00
318.00
277.00
290.00
Operating Expenses
277.00
287.00
237.00
214.00
169.00
193.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
46.00
40.00
31.00
25.00
22.00
22.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
34.00
25.00
20.00
14.00
14.00
20.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,501.00
3,180.00
2,659.00
2,117.00
1,675.00
1,747.00
Operating Profit (PBDIT) excl Other Income
383.00
340.00
249.00
206.00
188.00
196.00
Other Income
16.00
10.00
12.00
6.00
10.00
10.00
Operating Profit (PBDIT)
399.00
351.00
261.00
213.00
199.00
206.00
Interest
56.00
51.00
35.00
17.00
16.00
20.00
Profit before Depriciation and Tax
343.00
299.00
225.00
195.00
183.00
185.00
Depreciation
170.00
153.00
121.00
100.00
93.00
98.00
Profit Before Taxation & Exceptional Items
172.00
146.00
104.00
95.00
89.00
87.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
184.00
150.00
100.00
81.00
78.00
78.00
Provision for Tax
42.00
39.00
26.00
25.00
20.00
21.00
Profit After Tax
131.00
106.00
76.00
68.00
69.00
66.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
629.00
535.00
475.00
425.00
380.00
347.00
Profit Available for appropriations
771.00
644.00
548.00
481.00
438.00
403.00
Appropriations
771.00
644.00
548.00
481.00
438.00
403.00
Equity Dividend (%)
35.00%
32.50%
25.00%
22.50%
22.50%
20.00%
Earnings Per Share
23.53
18.32
12.12
9.29
9.61
9.47
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.32% vs 21.05% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.52% vs 36.74% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 9.88% vs 43.99% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 24.11% vs 39.22% in Mar 2024
Compare Profit and Loss Results of Sandhar Tech
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,884.00
4,744.00
-860.00
-18.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,884.00
4,744.00
-860.00
-18.13%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
50.00
-73.00
-146.00%
Raw Materials Consumed
2,407.00
3,260.00
-853.00
-26.17%
Power & Fuel Cost
159.00
157.00
2.00
1.27%
Employee Cost
529.00
507.00
22.00
4.34%
Operating Expenses
277.00
197.00
80.00
40.61%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
46.00
72.00
-26.00
-36.11%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
34.00
110.00
-76.00
-69.09%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,501.00
4,391.00
-890.00
-20.27%
Operating Profit (PBDIT) excl Other Income
383.00
352.00
31.00
8.81%
Other Income
16.00
4.00
12.00
300.00%
Operating Profit (PBDIT)
399.00
357.00
42.00
11.76%
Interest
56.00
121.00
-65.00
-53.72%
Profit before Depriciation and Tax
343.00
235.00
108.00
45.96%
Depreciation
170.00
93.00
77.00
82.80%
Profit Before Taxation & Exceptional Items
172.00
142.00
30.00
21.13%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
184.00
148.00
36.00
24.32%
Provision for Tax
42.00
36.00
6.00
16.67%
Profit After Tax
131.00
105.00
26.00
24.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
629.00
244.00
385.00
157.79%
Profit Available for appropriations
771.00
355.00
416.00
117.18%
Appropriations
771.00
355.00
416.00
117.18%
Equity Dividend (%)
35%
115.3%
-80.30
Earnings Per Share
23.53
45.39
-21.86
-48.16%
Profit And Loss - Net Sales
Net Sales 3,884.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.32% vs 21.05% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 383.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.52% vs 36.74% in Mar 2024
Profit And Loss - Interest
Interest 56.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.88% vs 43.99% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 131.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.11% vs 39.22% in Mar 2024






