Satudora Holdings Co., Ltd.

41
Sell
  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3319750000
JPY
846.00
3 (0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
1,00,174.00
95,520.00
87,481.00
82,905.00
83,240.00
89,304.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,00,174.00
95,520.00
87,481.00
82,905.00
83,240.00
89,304.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
187.00
146.00
126.00
92.00
62.00
71.00
General and Administration Expenses
22,617.00
20,925.00
19,729.00
18,147.00
18,739.00
19,623.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
98,499.00
94,135.00
87,181.00
82,157.00
82,599.00
88,489.00
Operating Profit (PBDIT) excl Other Income
1,675.00
1,385.00
300.00
748.00
641.00
815.00
Other Income
165.00
98.00
183.00
164.00
690.00
134.00
Operating Profit (PBDIT)
3,227.00
2,810.00
1,762.00
2,116.00
2,502.00
2,175.00
Interest
187.00
146.00
126.00
92.00
62.00
71.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,387.00
1,327.00
1,279.00
1,204.00
1,171.00
1,226.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,229.00
891.00
176.00
431.00
974.00
452.00
Provision for Tax
447.00
411.00
77.00
102.00
393.00
349.00
Profit After Tax
768.00
470.00
87.00
317.00
575.00
114.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
55.47
34.02
6.30
22.91
41.64
8.34
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 4.87% vs 9.19% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 20.94% vs 361.67% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 28.08% vs 15.87% in May 2024

stock-summary

Profit After Tax

YoY Growth in year ended May 2025 is 63.40% vs 440.23% in May 2024

Compare Profit and Loss Results of Satudora Holdings Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,00,174.00
1,22,387.00
-22,213.00
-18.15%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,00,174.00
1,22,387.00
-22,213.00
-18.15%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
187.00
278.00
-91.00
-32.73%
General and Administration Expenses
22,617.00
40,555.00
-17,938.00
-44.23%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
98,499.00
1,12,206.00
-13,707.00
-12.22%
Operating Profit (PBDIT) excl Other Income
1,675.00
10,181.00
-8,506.00
-83.55%
Other Income
165.00
638.00
-473.00
-74.14%
Operating Profit (PBDIT)
3,227.00
7,206.00
-3,979.00
-55.22%
Interest
187.00
278.00
-91.00
-32.73%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,387.00
3,414.00
-2,027.00
-59.37%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,229.00
2,724.00
-1,495.00
-54.88%
Provision for Tax
447.00
1,424.00
-977.00
-68.61%
Profit After Tax
768.00
1,263.00
-495.00
-39.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
55.4711
43.177
12.29
28.47%
Profit And Loss - Net Sales
Net Sales 1,00,174.00 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 4.87% vs 9.19% in May 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,675.00 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 20.94% vs 361.67% in May 2024

Profit And Loss - Interest
Interest 187.00 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 28.08% vs 15.87% in May 2024

Profit And Loss - Profit After Tax
Profit After Tax 768.00 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 63.40% vs 440.23% in May 2024