Saudi Real Estate Co.

96
Strong Buy
  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: SA0007870047
SAR
14.11
-6.69 (-32.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,880.00
1,987.00
1,814.00
2,051.00
1,028.00
553.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,880.00
1,987.00
1,814.00
2,051.00
1,028.00
553.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
353.00
378.00
311.00
207.00
228.00
185.00
Operating Expenses
216.00
242.00
245.00
149.00
77.00
17.00
General and Administration Expenses
64.00
77.00
93.00
84.00
58.00
111.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
5.00
7.00
21.00
15.00
27.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,282.00
1,506.00
1,477.00
1,791.00
868.00
630.00
Operating Profit (PBDIT) excl Other Income
597.00
481.00
337.00
259.00
160.00
-77.00
Other Income
49.00
29.00
46.00
36.00
16.00
28.00
Operating Profit (PBDIT)
753.00
580.00
458.00
377.00
243.00
21.00
Interest
216.00
242.00
245.00
149.00
77.00
17.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
105.00
69.00
74.00
81.00
67.00
70.00
Profit Before Taxation & Exceptional Items
431.00
268.00
138.00
146.00
100.00
-145.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
431.00
268.00
138.00
146.00
100.00
-145.00
Provision for Tax
61.00
17.00
29.00
18.00
31.00
25.00
Profit After Tax
429.00
306.00
128.00
145.00
80.00
-154.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.79
0.57
0.18
0.34
0.20
-0.51
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -5.41% vs 9.56% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 24.26% vs 42.64% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -10.82% vs -1.18% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 40.43% vs 138.00% in Dec 2024

Compare Profit and Loss Results of Saudi Real Estate Co.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SAR)
Change(%)
No of Months
12
12
Operating Income
1,880.00
0
1,880.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,880.00
0
1,880.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
353.00
0
353.00
0%
Operating Expenses
216.00
0
216.00
0%
General and Administration Expenses
64.00
0
64.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
10.00
0
10.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,282.00
0
1,282.00
0%
Operating Profit (PBDIT) excl Other Income
597.00
0.00
597.00
0%
Other Income
49.00
0
49.00
0%
Operating Profit (PBDIT)
753.00
0
753.00
0%
Interest
216.00
0
216.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
105.00
0
105.00
0%
Profit Before Taxation & Exceptional Items
431.00
0
431.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
431.00
0
431.00
0%
Provision for Tax
61.00
0
61.00
0%
Profit After Tax
429.00
0
429.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.7892
0
0.79
0%
Profit And Loss - Net Sales
Net Sales 1,880.09 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.41% vs 9.56% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 597.71 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 24.26% vs 42.64% in Dec 2024

Profit And Loss - Interest
Interest 216.43 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -10.82% vs -1.18% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 429.74 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 40.43% vs 138.00% in Dec 2024