Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
Mar'10
No of Months
12
12
12
12
12
12
Operating Income
62.00
56.00
58.00
51.00
47.00
35.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
62.00
56.00
58.00
51.00
47.00
35.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
9.00
8.00
9.00
7.00
6.00
4.00
Power & Fuel Cost
6.00
5.00
5.00
4.00
4.00
4.00
Employee Cost
16.00
14.00
13.00
11.00
9.00
7.00
Operating Expenses
6.00
5.00
8.00
3.00
3.00
3.00
General and Administration Expenses
11.00
10.00
9.00
12.00
9.00
6.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
50.00
45.00
46.00
39.00
33.00
26.00
Operating Profit (PBDIT) excl Other Income
11.00
11.00
11.00
11.00
13.00
9.00
Other Income
0.00
0.00
0.00
3.00
0.00
0.00
Operating Profit (PBDIT)
12.00
11.00
11.00
14.00
14.00
9.00
Interest
3.00
3.00
3.00
3.00
2.00
2.00
Profit before Depriciation and Tax
8.00
8.00
7.00
11.00
11.00
6.00
Depreciation
5.00
3.00
3.00
2.00
2.00
2.00
Profit Before Taxation & Exceptional Items
3.00
4.00
4.00
8.00
8.00
4.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3.00
4.00
4.00
8.00
8.00
4.00
Provision for Tax
1.00
6.00
1.00
2.00
3.00
1.00
Profit After Tax
2.00
-1.00
3.00
6.00
5.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
15.00
18.00
17.00
12.00
9.00
7.00
Profit Available for appropriations
18.00
17.00
20.00
19.00
14.00
10.00
Appropriations
18.00
17.00
20.00
19.00
14.00
10.00
Equity Dividend (%)
12.00%
12.00%
12.00%
12.00%
12.00%
12.00%
Earnings Per Share
2.34
-1.40
3.14
5.72
4.87
4.27
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.40% vs 17.40% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.81% vs -6.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 45.71% vs 45.42% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 28.50% vs -17.37% in Mar 2024
Compare Profit and Loss Results of Savera Industrie
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
62.00
148.00
-86.00
-58.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
62.00
148.00
-86.00
-58.11%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
9.00
12.00
-3.00
-25.00%
Power & Fuel Cost
6.00
11.00
-5.00
-45.45%
Employee Cost
16.00
35.00
-19.00
-54.29%
Operating Expenses
6.00
0.00
6.00
0%
General and Administration Expenses
11.00
-1.00
12.00
1,200.00%
Selling and Distribution Expenses
0.00
5.00
-5.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
50.00
106.00
-56.00
-52.83%
Operating Profit (PBDIT) excl Other Income
11.00
41.00
-30.00
-73.17%
Other Income
0.00
3.00
-3.00
-100.00%
Operating Profit (PBDIT)
12.00
45.00
-33.00
-73.33%
Interest
3.00
23.00
-20.00
-86.96%
Profit before Depriciation and Tax
8.00
21.00
-13.00
-61.90%
Depreciation
5.00
13.00
-8.00
-61.54%
Profit Before Taxation & Exceptional Items
3.00
8.00
-5.00
-62.50%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3.00
7.00
-4.00
-57.14%
Provision for Tax
1.00
9.00
-8.00
-88.89%
Profit After Tax
2.00
-1.00
3.00
300.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
15.00
-159.00
174.00
109.43%
Profit Available for appropriations
18.00
-151.00
169.00
111.92%
Appropriations
18.00
-151.00
169.00
111.92%
Equity Dividend (%)
12%
0%
12.00
Earnings Per Share
2.34
-1.24
3.58
288.71%
Profit And Loss - Net Sales
Net Sales 79.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.40% vs 17.40% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.81% vs -6.53% in Mar 2024
Profit And Loss - Interest
Interest 0.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.71% vs 45.42% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 13.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.50% vs -17.37% in Mar 2024






