Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
34,666.00
37,210.00
32,637.00
24,219.00
21,273.00
20,946.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
34,666.00
37,210.00
32,637.00
24,219.00
21,273.00
20,946.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,254.00
4,109.00
3,159.00
2,610.00
2,302.00
2,331.00
Operating Expenses
535.00
448.00
167.00
82.00
90.00
94.00
General and Administration Expenses
2,878.00
1,531.00
1,693.00
1,223.00
1,758.00
1,838.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
32,819.00
35,458.00
31,286.00
22,930.00
19,907.00
19,824.00
Operating Profit (PBDIT) excl Other Income
1,847.00
1,752.00
1,351.00
1,289.00
1,365.00
1,121.00
Other Income
62.00
104.00
2.00
71.00
-31.00
69.00
Operating Profit (PBDIT)
3,013.00
2,927.00
2,284.00
2,219.00
2,167.00
1,992.00
Interest
535.00
448.00
167.00
82.00
90.00
94.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,104.00
1,071.00
931.00
859.00
833.00
802.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,377.00
1,358.00
1,174.00
1,276.00
1,245.00
1,099.00
Provision for Tax
424.00
376.00
311.00
288.00
300.00
243.00
Profit After Tax
950.00
935.00
960.00
1,008.00
912.00
911.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
40.81
39.77
40.57
41.86
38.00
38.29
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -6.84% vs 14.01% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.42% vs 29.68% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 19.42% vs 168.26% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 1.60% vs -2.60% in Dec 2023
Compare Profit and Loss Results of Schouw & Co A/S
Figures in Million
consolidated - Profit And Loss Results
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
34,666.00
3,352.00
31,314.00
934.19%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
34,666.00
3,352.00
31,314.00
934.19%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4,254.00
389.00
3,865.00
993.57%
Operating Expenses
535.00
1.00
534.00
53,400.00%
General and Administration Expenses
2,878.00
412.00
2,466.00
598.54%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
32,819.00
2,090.00
30,729.00
1,470.29%
Operating Profit (PBDIT) excl Other Income
1,847.00
1,261.00
586.00
46.47%
Other Income
62.00
206.00
-144.00
-69.90%
Operating Profit (PBDIT)
3,013.00
1,636.00
1,377.00
84.17%
Interest
535.00
1.00
534.00
53,400.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,104.00
167.00
937.00
561.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,377.00
1,400.00
-23.00
-1.64%
Provision for Tax
424.00
342.00
82.00
23.98%
Profit After Tax
950.00
521.00
429.00
82.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
40.8137
16.3506
24.46
149.62%
Profit And Loss - Net Sales
Net Sales 34,666.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.84% vs 14.01% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,847.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.42% vs 29.68% in Dec 2023
Profit And Loss - Interest
Interest 535.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.42% vs 168.26% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 950.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.60% vs -2.60% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
