Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
16,491.00
15,390.00
14,293.00
14,171.00
12,984.00
13,878.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,491.00
15,390.00
14,293.00
14,171.00
12,984.00
13,878.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
14.00
15.00
15.00
16.00
14.00
6.00
General and Administration Expenses
5,787.00
5,681.00
5,542.00
5,670.00
5,502.00
5,684.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,013.00
14,886.00
13,801.00
13,708.00
12,705.00
13,295.00
Operating Profit (PBDIT) excl Other Income
478.00
504.00
492.00
463.00
278.00
583.00
Other Income
35.00
92.00
56.00
75.00
99.00
44.00
Operating Profit (PBDIT)
804.00
864.00
805.00
787.00
492.00
788.00
Interest
14.00
15.00
15.00
16.00
14.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
291.00
267.00
256.00
247.00
114.00
160.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
499.00
618.00
535.00
487.00
381.00
578.00
Provision for Tax
224.00
241.00
222.00
208.00
155.00
210.00
Profit After Tax
274.00
377.00
312.00
278.00
226.00
368.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
49.02
67.33
55.79
49.99
41.45
64.72
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.15% vs 7.68% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -5.27% vs 2.46% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -7.35% vs -3.96% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -27.20% vs 20.68% in Mar 2024
Compare Profit and Loss Results of Scinex Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,491.00
7,915.00
8,576.00
108.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,491.00
7,915.00
8,576.00
108.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
2,958.00
-2,958.00
-100.00%
Operating Expenses
14.00
4.00
10.00
250.00%
General and Administration Expenses
5,787.00
1,370.00
4,417.00
322.41%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,013.00
7,678.00
8,335.00
108.56%
Operating Profit (PBDIT) excl Other Income
478.00
236.00
242.00
102.54%
Other Income
35.00
73.00
-38.00
-52.05%
Operating Profit (PBDIT)
804.00
614.00
190.00
30.94%
Interest
14.00
4.00
10.00
250.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
291.00
362.00
-71.00
-19.61%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
499.00
265.00
234.00
88.30%
Provision for Tax
224.00
104.00
120.00
115.38%
Profit After Tax
274.00
161.00
113.00
70.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
49.018
28.8713
20.15
69.78%
Profit And Loss - Net Sales
Net Sales 16,491.47 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.15% vs 7.68% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 478.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -5.27% vs 2.46% in Mar 2024
Profit And Loss - Interest
Interest 14.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -7.35% vs -3.96% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 274.89 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -27.20% vs 20.68% in Mar 2024






