Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
435.00
430.00
373.00
537.00
605.00
823.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
435.00
430.00
373.00
537.00
605.00
823.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
96.00
82.00
67.00
61.00
56.00
90.00
Operating Expenses
365.00
378.00
260.00
202.00
273.00
420.00
General and Administration Expenses
40.00
51.00
58.00
64.00
58.00
72.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
-23.00
-8.00
47.00
-30.00
-22.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
243.00
244.00
215.00
211.00
172.00
675.00
Operating Profit (PBDIT) excl Other Income
191.00
186.00
158.00
325.00
433.00
148.00
Other Income
37.00
-13.00
-7.00
47.00
-30.00
-22.00
Operating Profit (PBDIT)
275.00
215.00
193.00
415.00
439.00
585.00
Interest
365.00
378.00
260.00
202.00
273.00
420.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
46.00
43.00
41.00
42.00
36.00
39.00
Profit Before Taxation & Exceptional Items
-150.00
-909.00
-387.00
138.00
176.00
197.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-150.00
-909.00
-387.00
138.00
176.00
197.00
Provision for Tax
0.00
3.00
-6.00
59.00
25.00
24.00
Profit After Tax
-136.00
-853.00
-383.00
70.00
150.00
173.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.23
-1.42
-0.64
0.11
0.23
0.26
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.96% vs 15.24% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.71% vs 17.30% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -3.55% vs 45.11% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 83.98% vs -122.53% in Dec 2023
Compare Profit and Loss Results of SEA Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
435.00
1,989.00
-1,554.00
-78.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
435.00
1,989.00
-1,554.00
-78.13%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
96.00
73.00
23.00
31.51%
Operating Expenses
365.00
663.00
-298.00
-44.95%
General and Administration Expenses
40.00
198.00
-158.00
-79.80%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
26.00
0.00
26.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
243.00
1,150.00
-907.00
-78.87%
Operating Profit (PBDIT) excl Other Income
191.00
839.00
-648.00
-77.23%
Other Income
37.00
0.00
37.00
0%
Operating Profit (PBDIT)
275.00
871.00
-596.00
-68.43%
Interest
365.00
663.00
-298.00
-44.95%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
46.00
32.00
14.00
43.75%
Profit Before Taxation & Exceptional Items
-150.00
-495.00
345.00
69.70%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-150.00
-495.00
345.00
69.70%
Provision for Tax
0.00
-41.00
41.00
100.00%
Profit After Tax
-136.00
-455.00
319.00
70.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.2271
-0.0918
-0.14
-147.39%
Profit And Loss - Net Sales
Net Sales 435.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.96% vs 15.24% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 191.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.71% vs 17.30% in Dec 2023
Profit And Loss - Interest
Interest 365.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.55% vs 45.11% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax -136.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 83.98% vs -122.53% in Dec 2023






