Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,279.00
1,149.00
1,098.00
1,029.00
957.00
1,200.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,279.00
1,149.00
1,098.00
1,029.00
957.00
1,200.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
439.00
379.00
431.00
407.00
422.00
425.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,167.00
1,113.00
1,131.00
1,065.00
1,050.00
1,167.00
Operating Profit (PBDIT) excl Other Income
112.00
35.00
-32.00
-35.00
-93.00
33.00
Other Income
4.00
2.00
415.00
5.00
9.00
15.00
Operating Profit (PBDIT)
121.00
38.00
397.00
-14.00
-61.00
68.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.00
0.00
14.00
16.00
21.00
19.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
117.00
36.00
343.00
-35.00
-85.00
61.00
Provision for Tax
11.00
-6.00
114.00
8.00
26.00
15.00
Profit After Tax
105.00
42.00
228.00
-44.00
-111.00
46.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
13.69
5.57
29.77
-5.73
-14.54
6.05
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 11.38% vs 4.56% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 220.92% vs 206.90% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -6.77% vs -37.26% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 146.95% vs -81.30% in Mar 2025
Compare Profit and Loss Results of SecuAvail, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,279.00
3,592.00
-2,313.00
-64.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,279.00
3,592.00
-2,313.00
-64.39%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
9.00
-9.00
-100.00%
General and Administration Expenses
439.00
0.00
439.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,167.00
3,089.00
-1,922.00
-62.22%
Operating Profit (PBDIT) excl Other Income
112.00
503.00
-391.00
-77.73%
Other Income
4.00
-21.00
25.00
119.05%
Operating Profit (PBDIT)
121.00
498.00
-377.00
-75.70%
Interest
0.00
9.00
-9.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4.00
16.00
-12.00
-75.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
117.00
472.00
-355.00
-75.21%
Provision for Tax
11.00
157.00
-146.00
-92.99%
Profit After Tax
105.00
314.00
-209.00
-66.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
13.6914
117.8282
-104.14
-88.38%
Profit And Loss - Net Sales
Net Sales 1,279.87 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 11.38% vs 4.56% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.71 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 220.92% vs 206.90% in Mar 2025
Profit And Loss - Interest
Interest 0.12 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -6.77% vs -37.26% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 105.72 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 146.95% vs -81.30% in Mar 2025






