Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
458.00
406.00
393.00
347.00
337.00
285.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
458.00
406.00
393.00
347.00
337.00
285.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
121.00
113.00
95.00
81.00
75.00
63.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
43.00
41.00
36.00
33.00
30.00
27.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
407.00
363.00
353.00
300.00
273.00
233.00
Operating Profit (PBDIT) excl Other Income
51.00
42.00
40.00
47.00
63.00
51.00
Other Income
0.00
0.00
2.00
0.00
0.00
0.00
Operating Profit (PBDIT)
75.00
60.00
60.00
61.00
73.00
59.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
23.00
17.00
17.00
14.00
9.00
8.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
51.00
41.00
42.00
46.00
63.00
51.00
Provision for Tax
18.00
13.00
13.00
15.00
20.00
16.00
Profit After Tax
33.00
27.00
29.00
31.00
43.00
35.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.15
4.32
4.51
4.84
6.66
5.43
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.91% vs 3.23% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 21.44% vs 5.51% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -14.12% vs 12.42% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 19.29% vs -4.11% in Dec 2024
Compare Profit and Loss Results of secunet Security Networks AG
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
458.00
6,405.00
-5,947.00
-92.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
458.00
6,405.00
-5,947.00
-92.85%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
121.00
1,241.00
-1,120.00
-90.25%
Operating Expenses
0.00
27.00
-27.00
-100.00%
General and Administration Expenses
43.00
821.00
-778.00
-94.76%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
407.00
6,120.00
-5,713.00
-93.35%
Operating Profit (PBDIT) excl Other Income
51.00
284.00
-233.00
-82.04%
Other Income
0.00
66.00
-66.00
-100.00%
Operating Profit (PBDIT)
75.00
510.00
-435.00
-85.29%
Interest
0.00
27.00
-27.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
23.00
159.00
-136.00
-85.53%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
51.00
324.00
-273.00
-84.26%
Provision for Tax
18.00
95.00
-77.00
-81.05%
Profit After Tax
33.00
229.00
-196.00
-85.59%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.154
1.8191
3.33
183.33%
Profit And Loss - Net Sales
Net Sales 458.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.91% vs 3.23% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.44% vs 5.51% in Dec 2024
Profit And Loss - Interest
Interest 0.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.12% vs 12.42% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 33.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.29% vs -4.11% in Dec 2024






