Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
33,231.00
32,396.00
30,593.00
28,835.00
28,617.00
31,792.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
33,231.00
32,396.00
30,593.00
28,835.00
28,617.00
31,792.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
337.00
213.00
179.00
172.00
169.00
161.00
General and Administration Expenses
13,066.00
10,070.00
9,071.00
9,498.00
9,833.00
10,777.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
31,669.00
30,346.00
29,963.00
27,658.00
27,421.00
30,059.00
Operating Profit (PBDIT) excl Other Income
1,562.00
2,050.00
629.00
1,177.00
1,195.00
1,733.00
Other Income
110.00
274.00
3.00
597.00
852.00
1.00
Operating Profit (PBDIT)
5,057.00
5,155.00
3,337.00
4,604.00
4,886.00
4,502.00
Interest
337.00
213.00
179.00
172.00
169.00
161.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,384.00
2,830.00
2,704.00
2,829.00
2,837.00
2,768.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,326.00
2,081.00
-57.00
1,447.00
1,539.00
490.00
Provision for Tax
226.00
117.00
294.00
255.00
372.00
293.00
Profit After Tax
1,092.00
1,964.00
-316.00
1,153.00
1,129.00
252.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
36.10
77.40
-12.63
46.09
45.13
10.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.58% vs 5.89% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -23.81% vs 225.46% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 58.18% vs 18.62% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -44.38% vs 721.44% in Mar 2024
Compare Profit and Loss Results of Seed Co., Ltd. /7743/
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
33,231.00
27,877.00
5,354.00
19.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
33,231.00
27,877.00
5,354.00
19.21%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
337.00
2.00
335.00
16,750.00%
General and Administration Expenses
13,066.00
9,177.00
3,889.00
42.38%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
31,669.00
23,843.00
7,826.00
32.82%
Operating Profit (PBDIT) excl Other Income
1,562.00
4,033.00
-2,471.00
-61.27%
Other Income
110.00
33.00
77.00
233.33%
Operating Profit (PBDIT)
5,057.00
5,309.00
-252.00
-4.75%
Interest
337.00
2.00
335.00
16,750.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,384.00
1,242.00
2,142.00
172.46%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,326.00
3,900.00
-2,574.00
-66.00%
Provision for Tax
226.00
1,040.00
-814.00
-78.27%
Profit After Tax
1,092.00
2,859.00
-1,767.00
-61.80%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
36.0957
232.1923
-196.10
-84.45%
Profit And Loss - Net Sales
Net Sales 33,231.63 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.58% vs 5.89% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,562.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -23.81% vs 225.46% in Mar 2024
Profit And Loss - Interest
Interest 337.52 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 58.18% vs 18.62% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,092.47 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -44.38% vs 721.44% in Mar 2024






