Segue Group Co., Ltd.

90
Strong Buy
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3421350004
JPY
716.00
-30 (-4.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
18,717.00
17,443.00
13,622.00
12,038.00
10,992.00
9,646.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,717.00
17,443.00
13,622.00
12,038.00
10,992.00
9,646.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
24.00
15.00
7.00
0.00
0.00
0.00
General and Administration Expenses
3,871.00
3,037.00
2,648.00
2,452.00
2,239.00
1,975.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,997.00
16,357.00
12,716.00
11,400.00
10,149.00
9,098.00
Operating Profit (PBDIT) excl Other Income
720.00
1,086.00
906.00
638.00
843.00
548.00
Other Income
215.00
-24.00
338.00
66.00
85.00
60.00
Operating Profit (PBDIT)
1,242.00
1,256.00
1,393.00
872.00
1,087.00
743.00
Interest
24.00
15.00
7.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
306.00
194.00
148.00
167.00
158.00
134.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,132.00
1,015.00
1,165.00
710.00
938.00
618.00
Provision for Tax
598.00
367.00
423.00
255.00
303.00
206.00
Profit After Tax
507.00
660.00
743.00
454.00
634.00
411.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
15.58
19.44
21.93
13.02
18.14
11.70
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 7.31% vs 28.04% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -33.69% vs 19.84% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 59.99% vs 109.75% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -23.14% vs -11.14% in Dec 2023

Compare Profit and Loss Results of Segue Group Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
18,717.00
10,492.00
8,225.00
78.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,717.00
10,492.00
8,225.00
78.39%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
24.00
9.00
15.00
166.67%
General and Administration Expenses
3,871.00
1,795.00
2,076.00
115.65%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,997.00
8,987.00
9,010.00
100.26%
Operating Profit (PBDIT) excl Other Income
720.00
1,504.00
-784.00
-52.13%
Other Income
215.00
5.00
210.00
4,200.00%
Operating Profit (PBDIT)
1,242.00
1,671.00
-429.00
-25.67%
Interest
24.00
9.00
15.00
166.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
306.00
161.00
145.00
90.06%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,132.00
1,493.00
-361.00
-24.18%
Provision for Tax
598.00
436.00
162.00
37.16%
Profit After Tax
507.00
1,056.00
-549.00
-51.99%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
15.577
154.9307
-139.35
-89.95%
Profit And Loss - Net Sales
Net Sales 18,717.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.31% vs 28.04% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 720.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -33.69% vs 19.84% in Dec 2023

Profit And Loss - Interest
Interest 24.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 59.99% vs 109.75% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 507.69 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.14% vs -11.14% in Dec 2023