Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
4,484.00
4,256.00
4,192.00
3,957.00
3,502.00
3,733.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,484.00
4,256.00
4,192.00
3,957.00
3,502.00
3,733.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
781.00
754.00
695.00
618.00
521.00
629.00
Operating Expenses
13.00
10.00
10.00
6.00
7.00
2.00
General and Administration Expenses
735.00
634.00
547.00
546.00
513.00
576.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,371.00
4,186.00
4,162.00
3,885.00
3,468.00
3,800.00
Operating Profit (PBDIT) excl Other Income
113.00
69.00
30.00
72.00
33.00
-66.00
Other Income
39.00
21.00
31.00
19.00
25.00
26.00
Operating Profit (PBDIT)
299.00
242.00
203.00
208.00
189.00
72.00
Interest
13.00
10.00
10.00
6.00
7.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
163.00
166.00
159.00
132.00
144.00
127.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
122.00
65.00
32.00
66.00
55.00
-57.00
Provision for Tax
3.00
4.00
11.00
3.00
7.00
9.00
Profit After Tax
119.00
61.00
20.00
63.00
47.00
-67.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
85.69
39.95
13.78
51.76
38.54
-54.78
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 5.37% vs 1.50% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 62.36% vs 130.91% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 33.23% vs -5.78% in Feb 2024
Profit After Tax
YoY Growth in year ended Feb 2025 is 94.59% vs 198.33% in Feb 2024
Compare Profit and Loss Results of Seihyo Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,484.00
18,444.00
-13,960.00
-75.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,484.00
18,444.00
-13,960.00
-75.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
781.00
0.00
781.00
0%
Operating Expenses
13.00
28.00
-15.00
-53.57%
General and Administration Expenses
735.00
4,385.00
-3,650.00
-83.24%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,371.00
18,180.00
-13,809.00
-75.96%
Operating Profit (PBDIT) excl Other Income
113.00
264.00
-151.00
-57.20%
Other Income
39.00
17.00
22.00
129.41%
Operating Profit (PBDIT)
299.00
856.00
-557.00
-65.07%
Interest
13.00
28.00
-15.00
-53.57%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
163.00
575.00
-412.00
-71.65%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
122.00
250.00
-128.00
-51.20%
Provision for Tax
3.00
37.00
-34.00
-91.89%
Profit After Tax
119.00
213.00
-94.00
-44.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
85.6879
101.8283
-16.14
-15.85%
Profit And Loss - Net Sales
Net Sales 4,484.62 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 5.37% vs 1.50% in Feb 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.15 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 62.36% vs 130.91% in Feb 2024
Profit And Loss - Interest
Interest 13.51 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 33.23% vs -5.78% in Feb 2024
Profit And Loss - Profit After Tax
Profit After Tax 119.50 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 94.59% vs 198.33% in Feb 2024






