Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
No of Months
12
12
12
12
Operating Income
15,308.00
13,718.00
12,262.00
11,071.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
15,308.00
13,718.00
12,262.00
11,071.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Operating Expenses
147.00
68.00
70.00
63.00
General and Administration Expenses
1,476.00
1,028.00
923.00
870.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
14,167.00
12,894.00
11,670.00
10,704.00
Operating Profit (PBDIT) excl Other Income
1,141.00
823.00
591.00
366.00
Other Income
57.00
24.00
33.00
60.00
Operating Profit (PBDIT)
1,798.00
1,169.00
901.00
752.00
Interest
147.00
68.00
70.00
63.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
599.00
320.00
276.00
325.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
1,055.00
736.00
554.00
415.00
Provision for Tax
395.00
258.00
195.00
136.00
Profit After Tax
603.00
478.00
358.00
279.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
207.59
170.30
139.56
108.54
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 11.59% vs 11.88% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 38.51% vs 39.27% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 115.77% vs -3.07% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 26.08% vs 33.29% in Sep 2024
Compare Profit and Loss Results of Seiyu Kogyo Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
15,308.00
0
15,308.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
15,308.00
0
15,308.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
147.00
0
147.00
0%
General and Administration Expenses
1,476.00
0
1,476.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
14,167.00
0
14,167.00
0%
Operating Profit (PBDIT) excl Other Income
1,141.00
0.00
1,141.00
0%
Other Income
57.00
0
57.00
0%
Operating Profit (PBDIT)
1,798.00
0
1,798.00
0%
Interest
147.00
0
147.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
599.00
0
599.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
1,055.00
0
1,055.00
0%
Provision for Tax
395.00
0
395.00
0%
Profit After Tax
603.00
0
603.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
207.5904
0
207.59
0%
Profit And Loss - Net Sales
Net Sales 15,308.72 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 11.59% vs 11.88% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,141.23 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 38.51% vs 39.27% in Sep 2024
Profit And Loss - Interest
Interest 147.25 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 115.77% vs -3.07% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 603.29 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 26.08% vs 33.29% in Sep 2024






