Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
42,071.00
45,600.00
49,226.00
58,915.00
73,149.00
83,286.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
42,071.00
45,600.00
49,226.00
58,915.00
73,149.00
83,286.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
83.00
52.00
45.00
46.00
77.00
141.00
General and Administration Expenses
23,366.00
26,235.00
29,483.00
34,835.00
35,122.00
40,635.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
44,659.00
49,349.00
54,783.00
66,974.00
72,541.00
83,401.00
Operating Profit (PBDIT) excl Other Income
-2,588.00
-3,749.00
-5,557.00
-8,059.00
608.00
-115.00
Other Income
6,940.00
114.00
974.00
180.00
110.00
-3,515.00
Operating Profit (PBDIT)
4,930.00
-2,909.00
-3,849.00
-6,586.00
1,485.00
-1,824.00
Interest
83.00
52.00
45.00
46.00
77.00
141.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
555.00
726.00
734.00
1,293.00
1,025.00
2,022.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,999.00
-3,668.00
-4,786.00
-10,850.00
399.00
-4,002.00
Provision for Tax
59.00
2.00
11.00
136.00
90.00
-56.00
Profit After Tax
3,939.00
-3,659.00
-4,783.00
-10,976.00
308.00
-3,946.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
84.23
-78.20
-102.17
-234.23
6.63
-95.22
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -7.74% vs -7.37% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 30.97% vs 32.54% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 59.62% vs 15.56% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 207.65% vs 23.50% in Dec 2024
Compare Profit and Loss Results of Senshukai Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
42,071.00
25,428.00
16,643.00
65.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
42,071.00
25,428.00
16,643.00
65.45%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
83.00
17.00
66.00
388.24%
General and Administration Expenses
23,366.00
9,655.00
13,711.00
142.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
44,659.00
23,147.00
21,512.00
92.94%
Operating Profit (PBDIT) excl Other Income
-2,588.00
2,281.00
-4,869.00
-213.46%
Other Income
6,940.00
872.00
6,068.00
695.87%
Operating Profit (PBDIT)
4,930.00
3,311.00
1,619.00
48.90%
Interest
83.00
17.00
66.00
388.24%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
555.00
158.00
397.00
251.27%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,999.00
3,167.00
832.00
26.27%
Provision for Tax
59.00
1,815.00
-1,756.00
-96.75%
Profit After Tax
3,939.00
1,351.00
2,588.00
191.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
84.2309
106.8873
-22.66
-21.20%
Profit And Loss - Net Sales
Net Sales 42,071.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.74% vs -7.37% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2,588.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.97% vs 32.54% in Dec 2024
Profit And Loss - Interest
Interest 83.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.62% vs 15.56% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 3,939.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 207.65% vs 23.50% in Dec 2024






