Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,551.00
1,369.00
1,420.00
1,412.00
1,361.00
1,179.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,551.00
1,369.00
1,420.00
1,412.00
1,361.00
1,179.00
Expenditure (Ex Depriciation)
Stock Adjustments
-18.00
-29.00
18.00
-49.00
-39.00
4.00
Raw Materials Consumed
829.00
789.00
814.00
842.00
733.00
600.00
Power & Fuel Cost
32.00
35.00
42.00
33.00
28.00
24.00
Employee Cost
281.00
250.00
258.00
231.00
187.00
165.00
Operating Expenses
65.00
70.00
81.00
85.00
91.00
76.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
69.00
56.00
57.00
57.00
50.00
45.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
38.00
54.00
53.00
27.00
31.00
29.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,389.00
1,308.00
1,408.00
1,303.00
1,149.00
1,008.00
Operating Profit (PBDIT) excl Other Income
161.00
61.00
11.00
109.00
212.00
170.00
Other Income
14.00
10.00
6.00
10.00
8.00
10.00
Operating Profit (PBDIT)
176.00
72.00
18.00
120.00
220.00
180.00
Interest
60.00
48.00
35.00
15.00
24.00
35.00
Profit before Depriciation and Tax
115.00
24.00
-17.00
104.00
196.00
144.00
Depreciation
66.00
61.00
55.00
51.00
50.00
50.00
Profit Before Taxation & Exceptional Items
49.00
-37.00
-72.00
52.00
145.00
94.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
44.00
-54.00
-137.00
52.00
136.00
94.00
Provision for Tax
12.00
-25.00
-15.00
8.00
32.00
12.00
Profit After Tax
32.00
-29.00
-121.00
44.00
104.00
82.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
95.00
99.00
88.00
59.00
-79.00
-140.00
Profit Available for appropriations
117.00
63.00
-32.00
100.00
16.00
-70.00
Appropriations
117.00
63.00
-32.00
100.00
16.00
-70.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
25.00%
0.00%
Earnings Per Share
0.88
-1.44
-4.88
1.66
3.87
2.87
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.26% vs -3.60% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 163.45% vs 413.71% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.34% vs 35.39% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 208.94% vs 75.72% in Mar 2024
Compare Profit and Loss Results of Sequent Scien.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,551.00
0
1,551.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,551.00
0
1,551.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-18.00
0
-18.00
0%
Raw Materials Consumed
829.00
0
829.00
0%
Power & Fuel Cost
32.00
0
32.00
0%
Employee Cost
281.00
0
281.00
0%
Operating Expenses
65.00
0
65.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
69.00
0
69.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
38.00
0
38.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,389.00
0
1,389.00
0%
Operating Profit (PBDIT) excl Other Income
161.00
0.00
161.00
0%
Other Income
14.00
0
14.00
0%
Operating Profit (PBDIT)
176.00
0
176.00
0%
Interest
60.00
0
60.00
0%
Profit before Depriciation and Tax
115.00
0
115.00
0%
Depreciation
66.00
0
66.00
0%
Profit Before Taxation & Exceptional Items
49.00
0
49.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
44.00
0
44.00
0%
Provision for Tax
12.00
0
12.00
0%
Profit After Tax
32.00
0
32.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
95.00
0
95.00
0%
Profit Available for appropriations
117.00
0
117.00
0%
Appropriations
117.00
0
117.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.88
0
0.88
0%
Profit And Loss - Net Sales
Net Sales 1,551.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.26% vs -3.60% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 161.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 163.45% vs 413.71% in Mar 2024
Profit And Loss - Interest
Interest 60.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.34% vs 35.39% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 32.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 208.94% vs 75.72% in Mar 2024






