Seshasayee Paper

19
Strong Sell
  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: INE630A01024
  • NSEID: SESHAPAPER
  • BSEID: 502450
INR
236.65
-0.95 (-0.4%)
BSENSE

Dec 05

BSE+NSE Vol: 7.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,801.00
2,082.00
1,355.00
782.00
1,184.00
1,325.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,801.00
2,082.00
1,355.00
782.00
1,184.00
1,325.00
Expenditure (Ex Depriciation)
Stock Adjustments
-95.00
13.00
138.00
-97.00
-53.00
0.00
Raw Materials Consumed
712.00
621.00
381.00
298.00
384.00
446.00
Power & Fuel Cost
258.00
282.00
186.00
105.00
140.00
157.00
Employee Cost
92.00
97.00
84.00
81.00
82.00
69.00
Operating Expenses
402.00
414.00
295.00
219.00
292.00
293.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
52.00
80.00
68.00
36.00
35.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
29.00
30.00
26.00
23.00
30.00
23.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,461.00
1,548.00
1,189.00
674.00
917.00
1,029.00
Operating Profit (PBDIT) excl Other Income
339.00
534.00
165.00
107.00
266.00
295.00
Other Income
50.00
29.00
15.00
18.00
22.00
22.00
Operating Profit (PBDIT)
389.00
563.00
181.00
125.00
289.00
318.00
Interest
2.00
3.00
2.00
2.00
6.00
13.00
Profit before Depriciation and Tax
387.00
560.00
178.00
123.00
282.00
304.00
Depreciation
43.00
45.00
40.00
37.00
35.00
33.00
Profit Before Taxation & Exceptional Items
343.00
514.00
137.00
85.00
247.00
271.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
356.00
525.00
145.00
92.00
255.00
273.00
Provision for Tax
86.00
129.00
35.00
-13.00
74.00
81.00
Profit After Tax
257.00
385.00
102.00
99.00
173.00
189.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
487.00
215.00
217.00
233.00
181.00
113.00
Profit Available for appropriations
758.00
611.00
328.00
339.00
363.00
305.00
Appropriations
758.00
611.00
328.00
339.00
363.00
305.00
Equity Dividend (%)
250.00%
300.00%
125.00%
125.00%
200.00%
200.00%
Earnings Per Share
44.96
65.72
18.27
17.66
30.15
30.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -2.63% vs -13.49% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -67.24% vs -36.36% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 293.93% vs -32.92% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -59.69% vs -32.90% in Mar 2024

Compare Profit and Loss Results of Seshasayee Paper
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,801.00
4,062.00
-2,261.00
-55.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,801.00
4,062.00
-2,261.00
-55.66%
Expenditure (Ex Depriciation)
Stock Adjustments
-95.00
-91.00
-4.00
-4.40%
Raw Materials Consumed
712.00
2,538.00
-1,826.00
-71.95%
Power & Fuel Cost
258.00
332.00
-74.00
-22.29%
Employee Cost
92.00
397.00
-305.00
-76.83%
Operating Expenses
402.00
239.00
163.00
68.20%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
52.00
31.00
21.00
67.74%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
29.00
92.00
-63.00
-68.48%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,461.00
3,581.00
-2,120.00
-59.20%
Operating Profit (PBDIT) excl Other Income
339.00
481.00
-142.00
-29.52%
Other Income
50.00
210.00
-160.00
-76.19%
Operating Profit (PBDIT)
389.00
691.00
-302.00
-43.70%
Interest
2.00
38.00
-36.00
-94.74%
Profit before Depriciation and Tax
387.00
653.00
-266.00
-40.74%
Depreciation
43.00
209.00
-166.00
-79.43%
Profit Before Taxation & Exceptional Items
343.00
443.00
-100.00
-22.57%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
356.00
443.00
-87.00
-19.64%
Provision for Tax
86.00
107.00
-21.00
-19.63%
Profit After Tax
257.00
335.00
-78.00
-23.28%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
487.00
2,632.00
-2,145.00
-81.50%
Profit Available for appropriations
758.00
2,943.00
-2,185.00
-74.24%
Appropriations
758.00
2,943.00
-2,185.00
-74.24%
Equity Dividend (%)
250%
250%
0.00
Earnings Per Share
44.96
47.11
-2.15
-4.56%
Profit And Loss - Net Sales
Net Sales 1,754.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.63% vs -13.49% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -67.24% vs -36.36% in Mar 2024

Profit And Loss - Interest
Interest 8.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 293.93% vs -32.92% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 104.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -59.69% vs -32.90% in Mar 2024