Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
266.00
592.00
626.00
880.00
501.00
489.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
266.00
592.00
626.00
880.00
501.00
489.00
Expenditure (Ex Depriciation)
Stock Adjustments
47.00
6.00
25.00
-34.00
24.00
0.00
Raw Materials Consumed
147.00
423.00
414.00
613.00
320.00
357.00
Power & Fuel Cost
35.00
97.00
80.00
72.00
45.00
46.00
Employee Cost
14.00
21.00
24.00
21.00
20.00
21.00
Operating Expenses
29.00
56.00
71.00
85.00
68.00
111.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
1.00
2.00
4.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
1.00
1.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
276.00
609.00
622.00
763.00
485.00
545.00
Operating Profit (PBDIT) excl Other Income
-10.00
-17.00
4.00
116.00
16.00
-55.00
Other Income
0.00
20.00
1.00
6.00
24.00
0.00
Operating Profit (PBDIT)
-9.00
3.00
5.00
122.00
40.00
-54.00
Interest
4.00
4.00
2.00
2.00
1.00
0.00
Profit before Depriciation and Tax
-13.00
0.00
3.00
120.00
39.00
-55.00
Depreciation
9.00
8.00
8.00
11.00
12.00
12.00
Profit Before Taxation & Exceptional Items
-23.00
-9.00
-5.00
109.00
26.00
-68.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-25.00
-18.00
-4.00
109.00
42.00
23.00
Provision for Tax
-5.00
0.00
-1.00
27.00
98.00
28.00
Profit After Tax
-17.00
-18.00
-4.00
82.00
-55.00
-4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-574.00
-556.00
-552.00
-640.00
-590.00
-640.00
Profit Available for appropriations
-594.00
-574.00
-556.00
-558.00
-646.00
-644.00
Appropriations
-594.00
-574.00
-556.00
-558.00
-646.00
-644.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-9.97
-9.42
-1.62
41.47
-28.18
-2.35
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -55.01% vs -5.41% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 41.50% vs -530.44% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 11.13% vs 54.45% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 7.30% vs -320.55% in Mar 2024
Compare Profit and Loss Results of Shah Alloys
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
266.00
0
266.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
266.00
0
266.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
47.00
0
47.00
0%
Raw Materials Consumed
147.00
0
147.00
0%
Power & Fuel Cost
35.00
0
35.00
0%
Employee Cost
14.00
0
14.00
0%
Operating Expenses
29.00
0
29.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
276.00
0
276.00
0%
Operating Profit (PBDIT) excl Other Income
-10.00
0.00
-10.00
0%
Other Income
0.00
0
0.00
0%
Operating Profit (PBDIT)
-9.00
0
-9.00
0%
Interest
4.00
0
4.00
0%
Profit before Depriciation and Tax
-13.00
0
-13.00
0%
Depreciation
9.00
0
9.00
0%
Profit Before Taxation & Exceptional Items
-23.00
0
-23.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-25.00
0
-25.00
0%
Provision for Tax
-5.00
0
-5.00
0%
Profit After Tax
-17.00
0
-17.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-574.00
0
-574.00
0%
Profit Available for appropriations
-594.00
0
-594.00
0%
Appropriations
-594.00
0
-594.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-9.97
0
-9.97
0%
Profit And Loss - Net Sales
Net Sales 266.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -55.01% vs -5.41% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -10.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.50% vs -530.44% in Mar 2024
Profit And Loss - Interest
Interest 4.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.13% vs 54.45% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -17.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.30% vs -320.55% in Mar 2024






