Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
149.00
111.00
229.00
128.00
76.00
93.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
149.00
111.00
229.00
128.00
76.00
93.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.00
10.00
9.00
6.00
7.00
0.00
Operating Expenses
37.00
50.00
52.00
38.00
31.00
30.00
General and Administration Expenses
9.00
35.00
20.00
9.00
17.00
12.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
100.00
106.00
111.00
74.00
84.00
79.00
Operating Profit (PBDIT) excl Other Income
49.00
5.00
118.00
53.00
-8.00
14.00
Other Income
101.00
9.00
83.00
1.00
0.00
13.00
Operating Profit (PBDIT)
206.00
50.00
260.00
86.00
22.00
61.00
Interest
37.00
50.00
52.00
38.00
31.00
30.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
55.00
35.00
59.00
31.00
30.00
34.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
112.00
-35.00
149.00
16.00
-193.00
-17.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.00
-36.00
149.00
16.00
-193.00
-17.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.04
-0.01
0.06
0.01
-0.08
-0.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 33.96% vs -51.36% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 802.58% vs -95.35% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -26.26% vs -3.41% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 412.48% vs -124.08% in Dec 2023
Compare Profit and Loss Results of ShaMaran Petroleum Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
149.00
0.00
149.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
149.00
0.00
149.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
11.00
1.00
10.00
1,000.00%
Operating Expenses
37.00
1.00
36.00
3,600.00%
General and Administration Expenses
9.00
2.00
7.00
350.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
100.00
2.00
98.00
4,900.00%
Operating Profit (PBDIT) excl Other Income
49.00
-2.00
51.00
2,550.00%
Other Income
101.00
0.00
101.00
0%
Operating Profit (PBDIT)
206.00
-2.00
208.00
10,400.00%
Interest
37.00
1.00
36.00
3,600.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
55.00
0.00
55.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
112.00
-137.00
249.00
181.75%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
112.00
-137.00
249.00
181.75%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0398
-0.4896
0.53
108.13%
Profit And Loss - Net Sales
Net Sales 149.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.96% vs -51.36% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 802.58% vs -95.35% in Dec 2023
Profit And Loss - Interest
Interest 37.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.26% vs -3.41% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 112.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 412.48% vs -124.08% in Dec 2023






