Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
6,337.00
5,346.00
3,503.00
1,145.00
1,880.00
1,001.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,337.00
5,346.00
3,503.00
1,145.00
1,880.00
1,001.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
287.00
312.00
249.00
166.00
169.00
158.00
Operating Expenses
1,943.00
2,068.00
1,493.00
269.00
246.00
351.00
General and Administration Expenses
671.00
681.00
407.00
386.00
1,418.00
736.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-1.00
1,915.00
1,435.00
302.00
195.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,552.00
4,426.00
3,078.00
1,160.00
1,802.00
2,571.00
Operating Profit (PBDIT) excl Other Income
2,785.00
920.00
424.00
-15.00
77.00
-1,569.00
Other Income
15.00
1,945.00
1,463.00
302.00
197.00
6.00
Operating Profit (PBDIT)
4,780.00
4,893.00
3,001.00
666.00
302.00
-1,550.00
Interest
1,943.00
2,068.00
1,493.00
269.00
246.00
351.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,059.00
1,917.00
1,034.00
22.00
27.00
12.00
Profit Before Taxation & Exceptional Items
819.00
750.00
-26.00
-12.00
-68.00
-1,922.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
819.00
750.00
-26.00
-12.00
-68.00
-1,922.00
Provision for Tax
110.00
60.00
-171.00
-12.00
15.00
34.00
Profit After Tax
426.00
238.00
-118.00
-334.00
-277.00
-2,084.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.01
0.00
-0.08
-0.05
-0.05
-0.34
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 18.53% vs 52.62% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 202.50% vs 116.85% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -6.01% vs 38.43% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 78.94% vs 300.68% in Dec 2023
Compare Profit and Loss Results of Shandong Hi-Speed Holdings Group Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
6,337.00
19,036.00
-12,699.00
-66.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,337.00
19,036.00
-12,699.00
-66.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
287.00
628.00
-341.00
-54.30%
Operating Expenses
1,943.00
5,680.00
-3,737.00
-65.79%
General and Administration Expenses
671.00
609.00
62.00
10.18%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-1.00
916.00
-917.00
-100.11%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,552.00
7,440.00
-3,888.00
-52.26%
Operating Profit (PBDIT) excl Other Income
2,785.00
11,596.00
-8,811.00
-75.98%
Other Income
15.00
916.00
-901.00
-98.36%
Operating Profit (PBDIT)
4,780.00
18,708.00
-13,928.00
-74.45%
Interest
1,943.00
5,680.00
-3,737.00
-65.79%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,059.00
6,195.00
-4,136.00
-66.76%
Profit Before Taxation & Exceptional Items
819.00
8,109.00
-7,290.00
-89.90%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
819.00
8,109.00
-7,290.00
-89.90%
Provision for Tax
110.00
902.00
-792.00
-87.80%
Profit After Tax
426.00
7,206.00
-6,780.00
-94.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0097
10.3842
-10.37
-99.91%
Profit And Loss - Net Sales
Net Sales 6,337.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.53% vs 52.62% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,785.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 202.50% vs 116.85% in Dec 2023
Profit And Loss - Interest
Interest 1,943.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.01% vs 38.43% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 426.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 78.94% vs 300.68% in Dec 2023






