Shandong Xinchao Energy Corp. Ltd.

46
Sell
  • Market Cap: Mid Cap
  • Industry: Integrated Oil
  • ISIN: CNE000000NJ0
CNY
3.91
0.74 (23.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
8,349.00
8,766.00
4,500.00
3,929.00
5,750.00
4,506.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,349.00
8,766.00
4,500.00
3,929.00
5,750.00
4,506.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
454.00
512.00
518.00
606.00
200.00
290.00
General and Administration Expenses
569.00
478.00
382.00
361.00
462.00
1,307.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,637.00
3,726.00
2,851.00
3,412.00
3,673.00
3,464.00
Operating Profit (PBDIT) excl Other Income
3,712.00
5,039.00
1,649.00
517.00
2,077.00
1,042.00
Other Income
103.00
9.00
11.00
4.00
12.00
-143.00
Operating Profit (PBDIT)
6,952.00
7,480.00
3,627.00
2,735.00
4,139.00
2,333.00
Interest
454.00
512.00
518.00
606.00
200.00
290.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,136.00
2,431.00
1,966.00
2,212.00
2,079.00
1,443.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,297.00
4,108.00
599.00
-3,153.00
1,383.00
1,114.00
Provision for Tax
702.00
981.00
234.00
-497.00
305.00
514.00
Profit After Tax
2,595.00
3,127.00
365.00
-2,656.00
1,077.00
600.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.38
0.46
0.05
-0.39
0.00
0.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -4.75% vs 94.77% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -26.33% vs 205.50% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -11.44% vs -1.07% in Dec 2022

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2023 is -17.01% vs 756.46% in Dec 2022

Compare Profit and Loss Results of Shandong Xinchao Energy Corp. Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
8,349.00
0
8,349.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
8,349.00
0
8,349.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
454.00
0
454.00
0%
General and Administration Expenses
569.00
0
569.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
4,637.00
0
4,637.00
0%
Operating Profit (PBDIT) excl Other Income
3,712.00
0.00
3,712.00
0%
Other Income
103.00
0
103.00
0%
Operating Profit (PBDIT)
6,952.00
0
6,952.00
0%
Interest
454.00
0
454.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
3,136.00
0
3,136.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
3,297.00
0
3,297.00
0%
Provision for Tax
702.00
0
702.00
0%
Profit After Tax
2,595.00
0
2,595.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3817
0
0.38
0%
Profit And Loss - Net Sales
Net Sales 8,349.60 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -4.75% vs 94.77% in Dec 2022

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,712.37 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -26.33% vs 205.50% in Dec 2022

Profit And Loss - Interest
Interest 454.18 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -11.44% vs -1.07% in Dec 2022

Profit And Loss - Profit After Tax
Profit After Tax 2,595.55 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -17.01% vs 756.46% in Dec 2022