Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
2,784.00
2,893.00
3,106.00
2,446.00
2,459.00
1,826.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,784.00
2,893.00
3,106.00
2,446.00
2,459.00
1,826.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
68.00
67.00
62.00
44.00
11.00
2.00
General and Administration Expenses
864.00
895.00
846.00
750.00
671.00
509.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,968.00
1,980.00
2,096.00
1,824.00
1,675.00
1,257.00
Operating Profit (PBDIT) excl Other Income
815.00
913.00
1,009.00
622.00
784.00
569.00
Other Income
91.00
100.00
100.00
88.00
79.00
108.00
Operating Profit (PBDIT)
1,168.00
1,205.00
1,277.00
855.00
959.00
769.00
Interest
68.00
67.00
62.00
44.00
11.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
288.00
214.00
186.00
159.00
105.00
91.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
811.00
923.00
1,027.00
651.00
842.00
674.00
Provision for Tax
173.00
207.00
220.00
130.00
177.00
139.00
Profit After Tax
637.00
719.00
809.00
521.00
666.00
535.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.61
0.69
0.78
0.50
0.64
0.51
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -3.78% vs -6.84% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -10.68% vs -9.51% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.73% vs 7.98% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -11.36% vs -11.15% in Dec 2024
Compare Profit and Loss Results of Shanghai Bairun Investment Holding Group Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
2,784.00
0
2,784.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,784.00
0
2,784.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
68.00
0
68.00
0%
General and Administration Expenses
864.00
0
864.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,968.00
0
1,968.00
0%
Operating Profit (PBDIT) excl Other Income
815.00
0.00
815.00
0%
Other Income
91.00
0
91.00
0%
Operating Profit (PBDIT)
1,168.00
0
1,168.00
0%
Interest
68.00
0
68.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
288.00
0
288.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
811.00
0
811.00
0%
Provision for Tax
173.00
0
173.00
0%
Profit After Tax
637.00
0
637.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6106
0
0.61
0%
Profit And Loss - Net Sales
Net Sales 2,784.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.78% vs -6.84% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 815.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.68% vs -9.51% in Dec 2024
Profit And Loss - Interest
Interest 68.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.73% vs 7.98% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 637.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.36% vs -11.15% in Dec 2024






