Shanghai Foreign Service Holding Group Co., Ltd.

75
Buy
  • Market Cap: Large Cap
  • Industry: Miscellaneous
  • ISIN: CNE0000002W2
CNY
5.28
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
22,158.00
19,025.00
14,569.00
11,374.00
21,809.00
3,749.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
22,158.00
19,025.00
14,569.00
11,374.00
21,809.00
3,749.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
21,183.00
18,119.00
13,760.00
10,553.00
0.00
0.00
Operating Expenses
26.00
26.00
6.00
7.00
6.00
42.00
General and Administration Expenses
1,094.00
1,066.00
1,017.00
993.00
996.00
415.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
21,605.00
18,508.00
14,096.00
10,838.00
21,311.00
3,806.00
Operating Profit (PBDIT) excl Other Income
553.00
517.00
473.00
535.00
498.00
-57.00
Other Income
877.00
365.00
314.00
224.00
213.00
305.00
Operating Profit (PBDIT)
1,611.00
1,062.00
917.00
886.00
791.00
771.00
Interest
26.00
26.00
6.00
7.00
6.00
42.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
170.00
157.00
111.00
111.00
70.00
521.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,440.00
902.00
809.00
767.00
715.00
146.00
Provision for Tax
240.00
213.00
202.00
188.00
182.00
52.00
Profit After Tax
1,086.00
585.00
546.00
531.00
493.00
93.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.48
0.26
0.24
0.31
0.47
0.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 16.47% vs 30.58% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 6.93% vs 9.33% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -0.04% vs 321.96% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 85.41% vs 7.26% in Dec 2023

Compare Profit and Loss Results of Shanghai Foreign Service Holding Group Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
22,158.00
0
22,158.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
22,158.00
0
22,158.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
21,183.00
0
21,183.00
0%
Operating Expenses
26.00
0
26.00
0%
General and Administration Expenses
1,094.00
0
1,094.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
21,605.00
0
21,605.00
0%
Operating Profit (PBDIT) excl Other Income
553.00
0.00
553.00
0%
Other Income
877.00
0
877.00
0%
Operating Profit (PBDIT)
1,611.00
0
1,611.00
0%
Interest
26.00
0
26.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
170.00
0
170.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
1,440.00
0
1,440.00
0%
Provision for Tax
240.00
0
240.00
0%
Profit After Tax
1,086.00
0
1,086.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.4792
0
0.48
0%
Profit And Loss - Net Sales
Net Sales 22,158.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.47% vs 30.58% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 553.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.93% vs 9.33% in Dec 2023

Profit And Loss - Interest
Interest 26.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.04% vs 321.96% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,086.47 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 85.41% vs 7.26% in Dec 2023