Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
278.00
115.00
25.00
2.00
0.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
278.00
115.00
25.00
2.00
0.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
344.00
620.00
712.00
344.00
86.00
45.00
Operating Expenses
23.00
20.00
13.00
6.00
55.00
0.00
General and Administration Expenses
285.00
279.00
295.00
182.00
28.00
8.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
805.00
1,131.00
1,308.00
699.00
185.00
82.00
Operating Profit (PBDIT) excl Other Income
-526.00
-1,015.00
-1,283.00
-697.00
-185.00
-82.00
Other Income
5.00
-14.00
41.00
26.00
10.00
3.00
Operating Profit (PBDIT)
-393.00
-907.00
-1,125.00
-628.00
-169.00
-74.00
Interest
23.00
20.00
13.00
6.00
55.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
127.00
123.00
117.00
42.00
5.00
3.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-679.00
-1,098.00
-1,286.00
-671.00
-233.00
-79.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-696.00
-1,118.00
-1,325.00
-702.00
-234.00
-79.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.72
-1.17
-1.38
-0.76
-0.24
-0.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 141.33% vs 360.06% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 48.16% vs 20.86% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.21% vs 55.42% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 37.73% vs 15.62% in Dec 2023
Compare Profit and Loss Results of Shanghai MicroPort MedBot (Group) Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
278.00
8,045.00
-7,767.00
-96.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
278.00
8,045.00
-7,767.00
-96.54%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
344.00
3,087.00
-2,743.00
-88.86%
Operating Expenses
23.00
830.00
-807.00
-97.23%
General and Administration Expenses
285.00
3,752.00
-3,467.00
-92.40%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
805.00
9,024.00
-8,219.00
-91.08%
Operating Profit (PBDIT) excl Other Income
-526.00
-979.00
453.00
46.27%
Other Income
5.00
1,034.00
-1,029.00
-99.52%
Operating Profit (PBDIT)
-393.00
1,300.00
-1,693.00
-130.23%
Interest
23.00
830.00
-807.00
-97.23%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
127.00
1,244.00
-1,117.00
-89.79%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-679.00
-1,607.00
928.00
57.75%
Provision for Tax
0.00
340.00
-340.00
-100.00%
Profit After Tax
-696.00
-1,670.00
974.00
58.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.7203
-0.9482
0.23
24.04%
Profit And Loss - Net Sales
Net Sales 278.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 141.33% vs 360.06% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -526.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 48.16% vs 20.86% in Dec 2023
Profit And Loss - Interest
Interest 23.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.21% vs 55.42% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax -696.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.73% vs 15.62% in Dec 2023






