Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Dec'07
Dec'06
Dec'05
Dec'04
Dec'03
Dec'02
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
38,442.00
28,430.00
22,653.00
16,077.00
11,445.00
7,721.00
Other Income
2,200.00
1,547.00
873.00
2,185.00
2,067.00
1,758.00
Total Income
40,643.00
29,977.00
23,527.00
18,263.00
13,513.00
9,479.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
14,262.00
10,647.00
8,741.00
6,702.00
4,870.00
3,270.00
Operating Expenses
12,148.00
9,342.00
7,021.00
5,374.00
4,048.00
3,141.00
Operating Profit (PBDIT)
14,233.00
9,988.00
7,765.00
6,187.00
4,595.00
3,068.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
10,758.00
6,036.00
4,339.00
3,048.00
2,343.00
1,866.00
Taxes
5,259.00
2,681.00
1,781.00
1,118.00
777.00
581.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
5,498.00
3,355.00
2,558.00
1,930.00
1,566.00
1,285.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
5,498.00
3,355.00
2,558.00
1,930.00
1,566.00
1,285.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.29
0.19
0.15
0.11
0.09
0.08
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Dec 2007 is 35.21% vs 25.50% in Dec 2006
Operating Profit (PBDIT)
YoY Growth in year ended Dec 2007 is 42.50% vs 28.64% in Dec 2006
Profit After Tax
YoY Growth in year ended Dec 2007 is 63.85% vs 31.19% in Dec 2006
Compare Profit and Loss Results of Shanghai Pudong Development Bank Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
2,88,125.00
0
2,88,125.00
0%
Other Income
59,907.00
0
59,907.00
0%
Total Income
3,50,779.00
0
3,50,779.00
0%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
1,73,408.00
0
1,73,408.00
0%
Operating Expenses
0.00
0
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0
0.00
0%
Profit Before Tax
48,149.00
0
48,149.00
0%
Taxes
2,531.00
0
2,531.00
0%
Total
0.00
0
0.00
0%
III. Profit & Loss
Profit After Tax
41,463.00
0
41,463.00
0%
Extraordinary Items
0.00
0
0.00
0%
Profit brought forward
0.00
0
0.00
0%
Adjusted Net Profit
0.00
0
0.00
0%
Total Profit & Loss
41,463.00
0.00
41,463.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
1.2507
0
1.25
0%
Profit And Loss - Interest Earned
Interest Earned 38,442.51 Million
in Dec 2007Figures in Million
YoY Growth in year ended Dec 2007 is 35.21% vs 25.50% in Dec 2006
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14,232.67 Million
in Dec 2007Figures in Million
YoY Growth in year ended Dec 2007 is 42.50% vs 28.64% in Dec 2006
Profit And Loss - Profit After Tax
Profit After Tax 5,498.77 Million
in Dec 2007Figures in Million
YoY Growth in year ended Dec 2007 is 63.85% vs 31.19% in Dec 2006






