Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
530.00
466.00
589.00
577.00
499.00
505.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
530.00
466.00
589.00
577.00
499.00
505.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
97.00
124.00
159.00
153.00
116.00
93.00
Operating Expenses
11.00
19.00
17.00
9.00
1.00
1.00
General and Administration Expenses
9.00
100.00
111.00
98.00
57.00
63.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
498.00
593.00
714.00
705.00
510.00
507.00
Operating Profit (PBDIT) excl Other Income
31.00
-127.00
-125.00
-128.00
-10.00
-1.00
Other Income
5.00
2.00
11.00
1.00
10.00
8.00
Operating Profit (PBDIT)
39.00
-168.00
-102.00
-120.00
15.00
19.00
Interest
11.00
19.00
17.00
9.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11.00
19.00
34.00
31.00
13.00
9.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
19.00
-207.00
-154.00
-162.00
0.00
8.00
Provision for Tax
4.00
1.00
-8.00
-7.00
-4.00
-3.00
Profit After Tax
18.00
-178.00
-108.00
-126.00
7.00
12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.17
-1.65
-1.00
-1.17
0.07
0.11
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.67% vs -20.93% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 124.70% vs -1.92% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -40.45% vs 12.77% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 110.32% vs -64.36% in Dec 2024
Compare Profit and Loss Results of Shanghai Tianyong Engineering Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
530.00
0
530.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
530.00
0
530.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
97.00
0
97.00
0%
Operating Expenses
11.00
0
11.00
0%
General and Administration Expenses
9.00
0
9.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
498.00
0
498.00
0%
Operating Profit (PBDIT) excl Other Income
31.00
0.00
31.00
0%
Other Income
5.00
0
5.00
0%
Operating Profit (PBDIT)
39.00
0
39.00
0%
Interest
11.00
0
11.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
11.00
0
11.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
19.00
0
19.00
0%
Provision for Tax
4.00
0
4.00
0%
Profit After Tax
18.00
0
18.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1702
0
0.17
0%
Profit And Loss - Net Sales
Net Sales 530.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.67% vs -20.93% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 124.70% vs -1.92% in Dec 2024
Profit And Loss - Interest
Interest 11.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -40.45% vs 12.77% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 18.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 110.32% vs -64.36% in Dec 2024






