Shanghai Yaohua Pilkington Glass Group Co., Ltd.

45
Sell
  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: CNE000000BC0
CNY
8.04
1.91 (31.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
5,579.00
5,534.00
4,712.00
4,609.00
4,044.00
4,471.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,579.00
5,534.00
4,712.00
4,609.00
4,044.00
4,471.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
366.00
911.00
750.00
0.00
0.00
0.00
Operating Expenses
28.00
39.00
34.00
28.00
38.00
50.00
General and Administration Expenses
417.00
449.00
341.00
515.00
466.00
475.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,343.00
5,648.00
4,685.00
4,501.00
3,874.00
4,215.00
Operating Profit (PBDIT) excl Other Income
236.00
-113.00
26.00
107.00
170.00
256.00
Other Income
52.00
59.00
89.00
95.00
86.00
85.00
Operating Profit (PBDIT)
602.00
329.00
463.00
579.00
616.00
721.00
Interest
28.00
39.00
34.00
28.00
38.00
50.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
408.00
435.00
398.00
402.00
391.00
410.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
158.00
-145.00
33.00
148.00
185.00
233.00
Provision for Tax
15.00
16.00
10.00
13.00
20.00
11.00
Profit After Tax
116.00
-125.00
15.00
106.00
179.00
208.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.12
-0.13
0.02
0.11
0.19
0.22
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.81% vs 17.45% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 308.56% vs -526.81% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -26.60% vs 13.59% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 192.76% vs -924.65% in Dec 2023

Compare Profit and Loss Results of Shanghai Yaohua Pilkington Glass Group Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
5,579.00
0
5,579.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
5,579.00
0
5,579.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
366.00
0
366.00
0%
Operating Expenses
28.00
0
28.00
0%
General and Administration Expenses
417.00
0
417.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
5,343.00
0
5,343.00
0%
Operating Profit (PBDIT) excl Other Income
236.00
0.00
236.00
0%
Other Income
52.00
0
52.00
0%
Operating Profit (PBDIT)
602.00
0
602.00
0%
Interest
28.00
0
28.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
408.00
0
408.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
158.00
0
158.00
0%
Provision for Tax
15.00
0
15.00
0%
Profit After Tax
116.00
0
116.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1243
0
0.12
0%
Profit And Loss - Net Sales
Net Sales 5,579.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.81% vs 17.45% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 236.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 308.56% vs -526.81% in Dec 2023

Profit And Loss - Interest
Interest 28.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -26.60% vs 13.59% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 116.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 192.76% vs -924.65% in Dec 2023