Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
926.00
864.00
808.00
728.00
578.00
575.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
926.00
864.00
808.00
728.00
578.00
575.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
60.00
56.00
124.00
112.00
101.00
90.00
Operating Expenses
21.00
19.00
15.00
12.00
8.00
7.00
General and Administration Expenses
163.00
155.00
145.00
122.00
107.00
127.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
872.00
817.00
767.00
697.00
552.00
515.00
Operating Profit (PBDIT) excl Other Income
53.00
47.00
40.00
31.00
25.00
59.00
Other Income
6.00
2.00
0.00
-1.00
35.00
0.00
Operating Profit (PBDIT)
103.00
93.00
83.00
68.00
102.00
89.00
Interest
21.00
19.00
15.00
12.00
8.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
45.00
44.00
44.00
40.00
41.00
29.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
32.00
26.00
24.00
14.00
47.00
52.00
Provision for Tax
8.00
8.00
6.00
3.00
10.00
12.00
Profit After Tax
19.00
12.00
15.00
8.00
34.00
39.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.31
0.20
0.25
0.14
0.55
0.65
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.16% vs 7.03% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 13.43% vs 17.53% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 9.26% vs 26.37% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 57.86% vs -19.48% in Dec 2024
Compare Profit and Loss Results of Shaniv Paper Industry Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
926.00
0
926.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
926.00
0
926.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
60.00
0
60.00
0%
Operating Expenses
21.00
0
21.00
0%
General and Administration Expenses
163.00
0
163.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
872.00
0
872.00
0%
Operating Profit (PBDIT) excl Other Income
53.00
0.00
53.00
0%
Other Income
6.00
0
6.00
0%
Operating Profit (PBDIT)
103.00
0
103.00
0%
Interest
21.00
0
21.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
45.00
0
45.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
32.00
0
32.00
0%
Provision for Tax
8.00
0
8.00
0%
Profit After Tax
19.00
0
19.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3109
0
0.31
0%
Profit And Loss - Net Sales
Net Sales 926.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.16% vs 7.03% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.43% vs 17.53% in Dec 2024
Profit And Loss - Interest
Interest 21.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.26% vs 26.37% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 19.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.86% vs -19.48% in Dec 2024






