Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
24,266.00
11,264.00
13,769.00
9,201.00
261.00
296.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
24,266.00
11,264.00
13,769.00
9,201.00
261.00
296.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
264.00
153.00
133.00
65.00
0.00
0.00
General and Administration Expenses
251.00
106.00
83.00
83.00
35.00
52.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
23,511.00
10,736.00
13,265.00
8,948.00
234.00
264.00
Operating Profit (PBDIT) excl Other Income
754.00
527.00
503.00
253.00
26.00
32.00
Other Income
33.00
13.00
35.00
75.00
33.00
51.00
Operating Profit (PBDIT)
660.00
545.00
497.00
342.00
73.00
98.00
Interest
264.00
153.00
133.00
65.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
21.00
15.00
15.00
17.00
16.00
17.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
303.00
469.00
389.00
269.00
74.00
68.00
Provision for Tax
45.00
94.00
75.00
47.00
16.00
15.00
Profit After Tax
264.00
377.00
313.00
223.00
64.00
64.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.56
0.84
0.72
0.51
0.15
0.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 115.43% vs -18.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 43.05% vs 4.72% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 72.38% vs 15.20% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -30.08% vs 20.29% in Dec 2023
Compare Profit and Loss Results of Shannon Semiconductor Technology Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
24,266.00
0
24,266.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
24,266.00
0
24,266.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
264.00
0
264.00
0%
General and Administration Expenses
251.00
0
251.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
23,511.00
0
23,511.00
0%
Operating Profit (PBDIT) excl Other Income
754.00
0.00
754.00
0%
Other Income
33.00
0
33.00
0%
Operating Profit (PBDIT)
660.00
0
660.00
0%
Interest
264.00
0
264.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
21.00
0
21.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
303.00
0
303.00
0%
Provision for Tax
45.00
0
45.00
0%
Profit After Tax
264.00
0
264.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.56
0
0.56
0%
Profit And Loss - Net Sales
Net Sales 24,266.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 115.43% vs -18.19% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 754.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.05% vs 4.72% in Dec 2023
Profit And Loss - Interest
Interest 264.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 72.38% vs 15.20% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 264.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -30.08% vs 20.29% in Dec 2023






