Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
65,731.00
92,054.00
91,352.00
95,080.00
64,119.00
55,918.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
65,731.00
92,054.00
91,352.00
95,080.00
64,119.00
55,918.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
146.00
176.00
238.00
241.00
224.00
204.00
General and Administration Expenses
1,739.00
1,635.00
1,722.00
1,626.00
1,200.00
1,091.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
64,811.00
90,943.00
90,195.00
93,725.00
63,004.00
55,321.00
Operating Profit (PBDIT) excl Other Income
919.00
1,110.00
1,157.00
1,355.00
1,114.00
597.00
Other Income
241.00
129.00
202.00
413.00
98.00
139.00
Operating Profit (PBDIT)
1,173.00
1,247.00
1,381.00
1,761.00
1,212.00
649.00
Interest
146.00
176.00
238.00
241.00
224.00
204.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
116.00
114.00
101.00
83.00
21.00
17.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
877.00
956.00
978.00
1,250.00
984.00
421.00
Provision for Tax
219.00
175.00
170.00
226.00
186.00
74.00
Profit After Tax
581.00
655.00
730.00
922.00
700.00
343.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.47
0.53
0.59
0.74
0.57
0.28
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -28.60% vs 0.77% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -17.19% vs -4.01% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -17.07% vs -26.11% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -11.26% vs -10.26% in Dec 2023
Compare Profit and Loss Results of Shenzhen Aisidi Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
65,731.00
0
65,731.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
65,731.00
0
65,731.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
146.00
0
146.00
0%
General and Administration Expenses
1,739.00
0
1,739.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
64,811.00
0
64,811.00
0%
Operating Profit (PBDIT) excl Other Income
919.00
0.00
919.00
0%
Other Income
241.00
0
241.00
0%
Operating Profit (PBDIT)
1,173.00
0
1,173.00
0%
Interest
146.00
0
146.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
116.00
0
116.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
877.00
0
877.00
0%
Provision for Tax
219.00
0
219.00
0%
Profit After Tax
581.00
0
581.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.4692
0
0.47
0%
Profit And Loss - Net Sales
Net Sales 65,731.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.60% vs 0.77% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 919.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.19% vs -4.01% in Dec 2023
Profit And Loss - Interest
Interest 146.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.07% vs -26.11% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 581.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.26% vs -10.26% in Dec 2023






