Shenzhen Everbest Machinery Industry Co., Ltd.

32
Sell
  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100003SN4
CNY
22.23
2.84 (14.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
800.00
664.00
592.00
734.00
954.00
460.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
800.00
664.00
592.00
734.00
954.00
460.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
122.00
116.00
88.00
Operating Expenses
4.00
2.00
1.00
1.00
0.00
0.00
General and Administration Expenses
124.00
85.00
79.00
81.00
88.00
66.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
653.00
552.00
518.00
584.00
564.00
365.00
Operating Profit (PBDIT) excl Other Income
147.00
111.00
73.00
150.00
389.00
94.00
Other Income
21.00
16.00
33.00
15.00
7.00
10.00
Operating Profit (PBDIT)
188.00
137.00
123.00
185.00
396.00
109.00
Interest
4.00
2.00
1.00
1.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
35.00
28.00
23.00
22.00
4.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
151.00
111.00
105.00
168.00
393.00
105.00
Provision for Tax
12.00
3.00
6.00
19.00
56.00
14.00
Profit After Tax
138.00
107.00
98.00
148.00
337.00
90.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.73
0.57
0.53
0.80
1.81
0.49
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 20.60% vs 12.16% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 32.00% vs 51.91% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 99.89% vs 55.32% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 29.21% vs 9.05% in Dec 2023

Compare Profit and Loss Results of Shenzhen Everbest Machinery Industry Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
800.00
0
800.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
800.00
0
800.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
4.00
0
4.00
0%
General and Administration Expenses
124.00
0
124.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
653.00
0
653.00
0%
Operating Profit (PBDIT) excl Other Income
147.00
0.00
147.00
0%
Other Income
21.00
0
21.00
0%
Operating Profit (PBDIT)
188.00
0
188.00
0%
Interest
4.00
0
4.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
35.00
0
35.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
151.00
0
151.00
0%
Provision for Tax
12.00
0
12.00
0%
Profit After Tax
138.00
0
138.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.7311
0
0.73
0%
Profit And Loss - Net Sales
Net Sales 800.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.60% vs 12.16% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 147.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 32.00% vs 51.91% in Dec 2023

Profit And Loss - Interest
Interest 4.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 99.89% vs 55.32% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 138.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 29.21% vs 9.05% in Dec 2023