Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
9,613.00
7,477.00
5,944.00
5,964.00
4,647.00
3,628.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,613.00
7,477.00
5,944.00
5,964.00
4,647.00
3,628.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
51.00
46.00
45.00
22.00
22.00
34.00
General and Administration Expenses
648.00
526.00
327.00
310.00
288.00
218.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,145.00
7,089.00
5,434.00
5,353.00
4,136.00
3,240.00
Operating Profit (PBDIT) excl Other Income
467.00
387.00
510.00
611.00
510.00
387.00
Other Income
65.00
44.00
96.00
110.00
25.00
21.00
Operating Profit (PBDIT)
740.00
643.00
753.00
844.00
580.00
466.00
Interest
51.00
46.00
45.00
22.00
22.00
34.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
313.00
258.00
185.00
145.00
81.00
74.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
366.00
357.00
545.00
667.00
482.00
355.00
Provision for Tax
32.00
9.00
37.00
45.00
60.00
34.00
Profit After Tax
364.00
331.00
437.00
553.00
396.00
303.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.39
0.36
0.48
0.60
0.43
0.35
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 28.57% vs 25.79% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 20.68% vs -24.07% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.10% vs 1.61% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 9.91% vs -24.27% in Dec 2023
Compare Profit and Loss Results of Shenzhen H&T Intelligent Control Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
9,613.00
0
9,613.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
9,613.00
0
9,613.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
51.00
0
51.00
0%
General and Administration Expenses
648.00
0
648.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
9,145.00
0
9,145.00
0%
Operating Profit (PBDIT) excl Other Income
467.00
0.00
467.00
0%
Other Income
65.00
0
65.00
0%
Operating Profit (PBDIT)
740.00
0
740.00
0%
Interest
51.00
0
51.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
313.00
0
313.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
366.00
0
366.00
0%
Provision for Tax
32.00
0
32.00
0%
Profit After Tax
364.00
0
364.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3915
0
0.39
0%
Profit And Loss - Net Sales
Net Sales 9,613.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.57% vs 25.79% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 467.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.68% vs -24.07% in Dec 2023
Profit And Loss - Interest
Interest 51.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.10% vs 1.61% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 364.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.91% vs -24.27% in Dec 2023






