Shenzhen Investment Holdings Bay Area Development Co. Ltd.

27
Strong Sell
  • Market Cap: N/A
  • Industry: Construction
  • ISIN: KYG8088A1168
HKD
1.92
0.01 (0.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
852.00
953.00
1,043.00
918.00
739.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
852.00
953.00
1,043.00
918.00
739.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
100.00
83.00
89.00
89.00
64.00
19.00
Operating Expenses
137.00
189.00
189.00
98.00
29.00
19.00
General and Administration Expenses
70.00
50.00
69.00
90.00
50.00
39.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
590.00
629.00
781.00
788.00
480.00
40.00
Operating Profit (PBDIT) excl Other Income
262.00
323.00
262.00
130.00
259.00
-40.00
Other Income
32.00
7.00
14.00
79.00
156.00
698.00
Operating Profit (PBDIT)
664.00
634.00
539.00
424.00
681.00
659.00
Interest
137.00
189.00
189.00
98.00
29.00
19.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
369.00
303.00
262.00
214.00
265.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
157.00
141.00
87.00
111.00
386.00
640.00
Provision for Tax
122.00
128.00
145.00
142.00
192.00
192.00
Profit After Tax
507.00
499.00
583.00
323.00
857.00
773.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.16
0.16
0.19
0.11
0.28
0.25
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -10.56% vs -8.66% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -18.90% vs 23.37% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -27.62% vs -0.11% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 1.46% vs -14.42% in Dec 2024

Compare Profit and Loss Results of Shenzhen Investment Holdings Bay Area Development Co. Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
852.00
4,93,232.00
-4,92,380.00
-99.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
852.00
4,93,232.00
-4,92,380.00
-99.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
100.00
0.00
100.00
0%
Operating Expenses
137.00
4,508.00
-4,371.00
-96.96%
General and Administration Expenses
70.00
24,527.00
-24,457.00
-99.71%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
590.00
4,84,693.00
-4,84,103.00
-99.88%
Operating Profit (PBDIT) excl Other Income
262.00
8,539.00
-8,277.00
-96.93%
Other Income
32.00
23,703.00
-23,671.00
-99.86%
Operating Profit (PBDIT)
664.00
18,710.00
-18,046.00
-96.45%
Interest
137.00
4,508.00
-4,371.00
-96.96%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
369.00
5,059.00
-4,690.00
-92.71%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
157.00
5,496.00
-5,339.00
-97.14%
Provision for Tax
122.00
2,697.00
-2,575.00
-95.48%
Profit After Tax
507.00
1,433.00
-926.00
-64.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1645
0.0692
0.10
137.72%
Profit And Loss - Net Sales
Net Sales 852.88 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -10.56% vs -8.66% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 262.56 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -18.90% vs 23.37% in Dec 2024

Profit And Loss - Interest
Interest 137.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -27.62% vs -0.11% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 507.05 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.46% vs -14.42% in Dec 2024